MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Chemicals

πŸ“¦
Factbook F-243161
Chemicals Tier 1 Chemicals
Production2.25 million t p.a.
Exports0 mg
Value per tonne✦644
Revenue✦1.45 bn
Value added✦714 m
Surplus✦236 m
  • Per tonne:
  • Labour ✦56.2 (Sf 2.34)
  • Materials ✦251
  • Capital ✦157
  • Energy ✦75
  • Surplus ✦105

Whole chain per tonne: 1.6 labour hours, 1,630 kWh.

Formula

A.C. = w0LhSf Labour ✦56.2 Shadow wage w0 ✦16 an hour Γ— Lh 1.5 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦251 Petroleum: 5 bbl Γ— $30/bbl Γ— r 1.5 Γ— border 0.94 Γ— Ξ» 1.00 = ✦212 Salt: 500 kg Γ— $35/t Γ— r 1.5 Γ— border 1.50 Γ— Ξ» 1.00 = ✦39.4 + (D + Mo)Ξ±e Capital ✦157 Depreciation and maintenance ✦108 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦75 E 1,500 kWh per tonne Γ— pe ✦0.05 per kWh = ✦539

A.V. = rP*world Accounted value ✦644 per tonne World price $405 per tonne plus freight and insurance 5.94% = P* $429 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦644

Revenue = A.V. Γ— Q Accounted revenue ✦1.45 bn p.a. Domestic: 2.25 million t Γ— ✦644 = ✦1.45 bn = ✦1.45 bn

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦236 m p.a. Revenue ✦1.45 bn βˆ’ cost ✦539 Γ— 2.25 million t = ✦236 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦236 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Aruba 16.7% Canary 16.7% Tenerife 16.7% Barbados 16.7% Kairi 16.7% Oslola 16.7%

Inputs

Petroleum ✦475 m Salt ✦88.5 m

Output

Pulp ✦141 m Detergents ✦72.3 m Paper ✦38 m Cleaning Supplies ✦36.2 m Dyes & Pigments ✦36.2 m Pharmaceuticals ✦35.3 m Paints ✦27.1 m Cultured Protein ✦22.6 m Adhesives ✦21.7 m Fabric ✦18.1 m Final domestic use ✦945 m

Made from per tonne

  • Chemicals1 t✦644

Used in p.a.