MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Magnetic Tape

πŸ“¦
Factbook F-243161
Magnetic Tape Tier 2 Instruments
Production2,810 t p.a.
Exports0 mg
Value per tonne✦22,760
Revenue✦63.9 m
Value added✦60.6 m
Surplus✦40.3 m
  • Per tonne:
  • Labour ✦3,746 (Sf 2.34)
  • Materials ✦800
  • Capital ✦3,480
  • Energy ✦400
  • Surplus ✦14,335

Whole chain per tonne: 101 labour hours, 9,654 kWh.

Formula

A.C. = w0LhSf Labour ✦3,746 Shadow wage w0 ✦16 an hour Γ— Lh 100 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦800 Chemicals: 200 kg Γ— $405/t Γ— r 1.5 Γ— border 1.06 Γ— Ξ» 1.00 = ✦129 Plastics: 800 kg Γ— $585/t Γ— r 1.5 Γ— border 0.96 Γ— Ξ» 1.00 = ✦671 + (D + Mo)Ξ±e Capital ✦3,480 Depreciation and maintenance ✦2,400 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦400 E 8,000 kWh per tonne Γ— pe ✦0.05 per kWh = ✦8,425

A.V. = rP*world Accounted value ✦22,760 per tonne World price $15,000 per tonne plus freight and insurance 1.13% = P* $15,165 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦22,760

Revenue = A.V. Γ— Q Accounted revenue ✦63.9 m p.a. Domestic: 2,810 t Γ— ✦22,760 = ✦64 m = ✦63.9 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦40.3 m p.a. Revenue ✦63.9 m βˆ’ cost ✦8,425 Γ— 2,810 t = ✦40.3 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦40.3 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Barbados 50% Oslola 50%

Inputs

Plastics ✦1.89 m Chemicals ✦361,703

Output

Final domestic use ✦64 m

Made from per tonne

Used in p.a.

  • Final domestic use 2,810 t ✦64 m 100%