MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Salt

πŸ“¦
Factbook F-243161
Salt Raw material Processed Food
Production1.97 million t p.a.
Exports0 mg
Value per tonne✦78.8
Revenue✦155 m
Value added✦149 m
Surplus✦83.3 m
  • Per tonne:
  • Labour ✦4.41 (Sf 2.76)
  • Materials ✦0
  • Capital ✦29
  • Energy ✦3
  • Surplus ✦42.3

Whole chain per tonne: 0.1 labour hours, 60 kWh.

Formula

A.C. = w0LhSf Labour ✦4.41 Shadow wage w0 ✦16 an hour Γ— Lh 0.1 hours per tonne Γ— skill factor Sf 2.76 Sf for energy: training ✦60,000 against ✦45,000, queue 30 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0 A raw material, with no recipe inputs. + (D + Mo)Ξ±e Capital ✦29 Depreciation and maintenance ✦20 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦3 E 60 kWh per tonne Γ— pe ✦0.05 per kWh = ✦36.4

A.V. = rP*world Accounted value ✦78.8 per tonne World price $35 per tonne plus freight and insurance 50% = P* $52.5 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦78.8

Revenue = A.V. Γ— Q Accounted revenue ✦155 m p.a. Domestic: 1.97 million t Γ— ✦78.8 = ✦155 m = ✦155 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦83.3 m p.a. Revenue ✦155 m βˆ’ cost ✦36.4 Γ— 1.97 million t = ✦83.3 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦83.3 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Aruba 4.17% Bonaire 4.17% Curacao 4.17% Paria 4.17% Ventura 4.17% Aloi 4.17% Anguilla 4.17% Barbary 4.17% Colombier 4.17% Kitts 4.17% Madiana 4.17% Oualie 4.17% Soualiga 4.17% Caicos 4.17% Curateo 4.17% Inagua 4.17% Rum 4.17% Yabaque 4.17% Yuma 4.17% Boa Vista 4.17% Maio 4.17% Praia 4.17% Sal 4.17% Viana 4.17%

Output

Chemicals ✦88.5 m Glass ✦51.1 m Soap ✦1.55 m Bread & Pastries ✦1.39 m Dried Fish ✦1.33 m Preserved Foods ✦743,558 Cheese ✦371,779 Canned Fish ✦345,240 Fermented Foods ✦265,545 Toothpaste ✦88,515 Final domestic use ✦9.17 m

Made from per tonne

A raw material: no recipe inputs.

Used in p.a.