MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Lamps & Lighting

πŸ“¦
Factbook F-243161
Lamps & Lighting Tier 2 Household
Production28,100 t p.a.
Exports0 mg
Value per tonne✦11,390
Revenue✦320 m
Value added✦289 m
Surplus✦174 m
  • Per tonne:
  • Labour ✦2,809 (Sf 2.34)
  • Materials ✦955
  • Capital ✦1,305
  • Energy ✦150
  • Surplus ✦6,171

Whole chain per tonne: 75.6 labour hours, 4,132 kWh.

Formula

A.C. = w0LhSf Labour ✦2,809 Shadow wage w0 ✦16 an hour Γ— Lh 75 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦955 Copper: 100 kg Γ— $4,500/t Γ— r 1.5 Γ— border 1.01 Γ— Ξ» 1.00 = ✦685 Glass: 300 kg Γ— $315/t Γ— r 1.5 Γ— border 0.93 Γ— Ξ» 1.00 = ✦131 Steel: 300 kg Γ— $332/t Γ— r 1.5 Γ— border 0.93 Γ— Ξ» 1.00 = ✦139 + (D + Mo)Ξ±e Capital ✦1,305 Depreciation and maintenance ✦900 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦150 E 3,000 kWh per tonne Γ— pe ✦0.05 per kWh = ✦5,219

A.V. = rP*world Accounted value ✦11,390 per tonne World price $7,500 per tonne plus freight and insurance 1.27% = P* $7,597 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦11,390

Revenue = A.V. Γ— Q Accounted revenue ✦320 m p.a. Domestic: 28,100 t Γ— ✦11,390 = ✦320 m = ✦320 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦174 m p.a. Revenue ✦320 m βˆ’ cost ✦5,219 Γ— 28,100 t = ✦173 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦174 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Tenerife 33.3% Nassau 33.3% Oslola 33.3%

Inputs

Copper ✦19.2 m Steel ✦3.9 m Glass ✦3.69 m

Output

Final domestic use ✦320 m

Made from per tonne

Used in p.a.

  • Final domestic use 28,100 t ✦320 m 100%