MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Lead

πŸ“¦
Factbook F-243161
Lead Raw material Metals
Production70,250 t p.a.
Exports0 mg
Value per tonne✦1,621
Revenue✦114 m
Value added✦109 m
Surplus✦55 m
  • Per tonne:
  • Labour ✦37.5 (Sf 2.34)
  • Materials ✦0
  • Capital ✦725
  • Energy ✦75
  • Surplus ✦784

Whole chain per tonne: 1 labour hours, 1,500 kWh.

Formula

A.C. = w0LhSf Labour ✦37.5 Shadow wage w0 ✦16 an hour Γ— Lh 1 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0 A raw material, with no recipe inputs. + (D + Mo)Ξ±e Capital ✦725 Depreciation and maintenance ✦500 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦75 E 1,500 kWh per tonne Γ— pe ✦0.05 per kWh = ✦838

A.V. = rP*world Accounted value ✦1,621 per tonne World price $1,050 per tonne plus freight and insurance 2.9% = P* $1,080 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦1,621

Revenue = A.V. Γ— Q Accounted revenue ✦114 m p.a. Domestic: 70,250 t Γ— ✦1,621 = ✦114 m = ✦114 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦55 m p.a. Revenue ✦114 m βˆ’ cost ✦838 Γ— 70,250 t = ✦55.1 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦55 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Kala 100%

Output

Ammunition ✦7.97 m Final domestic use ✦106 m

Made from per tonne

A raw material: no recipe inputs.

Used in p.a.

  • Lead70,250 t✦114 m100%
  • Final domestic use 65,330 t ✦106 m 93%