MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Coal

πŸ“¦
Factbook F-243161
Coal Raw material Energy
Production7.03 million t p.a.
Exports0 mg
Value per tonne✦93.6
Revenue✦658 m
Value added✦651 m
Surplus✦381 m
  • Per tonne:
  • Labour ✦2.21 (Sf 2.76)
  • Materials ✦0
  • Capital ✦36.2
  • Energy ✦1
  • Surplus ✦54.2

Whole chain per tonne: 0.05 labour hours, 20 kWh.

Formula

A.C. = w0LhSf Labour ✦2.21 Shadow wage w0 ✦16 an hour Γ— Lh 0.05 hours per tonne Γ— skill factor Sf 2.76 Sf for energy: training ✦60,000 against ✦45,000, queue 30 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0 A raw material, with no recipe inputs. + (D + Mo)Ξ±e Capital ✦36.2 Depreciation and maintenance ✦25 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦1 E 20 kWh per tonne Γ— pe ✦0.05 per kWh = ✦39.5

A.V. = rP*world Accounted value ✦93.6 per tonne World price $42 per tonne plus freight and insurance 48.6% = P* $62.4 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦93.6

Revenue = A.V. Γ— Q Accounted revenue ✦658 m p.a. Domestic: 7.03 million t Γ— ✦93.6 = ✦658 m = ✦658 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦381 m p.a. Revenue ✦658 m βˆ’ cost ✦39.5 Γ— 7.03 million t = ✦381 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦381 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Helvasia 80% Kala 10% Aismious 10%

Output

Steel ✦521 m Cement ✦92.1 m Bricks ✦26.3 m Final domestic use ✦18.4 m

Made from per tonne

A raw material: no recipe inputs.

Used in p.a.