MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Bricks

πŸ“¦
Factbook F-243161
Bricks Tier 1 Construction
Production5.62 million t p.a.
Exports0 mg
Value per tonne✦144
Revenue✦807 m
Value added✦625 m
Surplus✦345 m
  • Per tonne:
  • Labour ✦28.1 (Sf 2.34)
  • Materials ✦7.38
  • Capital ✦21.8
  • Energy ✦25
  • Surplus ✦61.4

Whole chain per tonne: 0.754 labour hours, 502 kWh.

Formula

A.C. = w0LhSf Labour ✦28.1 Shadow wage w0 ✦16 an hour Γ— Lh 0.75 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦7.38 Coal: 50 kg Γ— $42/t Γ— r 1.5 Γ— border 1.49 Γ— Ξ» 1.00 = ✦4.68 Sand & Gravel: 200 kg Γ— $6/t Γ— r 1.5 Γ— border 1.50 Γ— Ξ» 1.00 = ✦2.7 + (D + Mo)Ξ±e Capital ✦21.8 Depreciation and maintenance ✦15 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦25 E 500 kWh per tonne Γ— pe ✦0.05 per kWh = ✦82.2

A.V. = rP*world Accounted value ✦144 per tonne World price $75 per tonne plus freight and insurance 27.7% = P* $95.8 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦144

Revenue = A.V. Γ— Q Accounted revenue ✦807 m p.a. Domestic: 5.62 million t Γ— ✦144 = ✦807 m = ✦807 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦345 m p.a. Revenue ✦807 m βˆ’ cost ✦82.2 Γ— 5.62 million t = ✦345 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦345 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Tenerife 20% Barbados 20% Kairi 20% Nassau 20% Oslola 20%

Inputs

Coal ✦26.3 m Sand & Gravel ✦15.2 m

Output

Final domestic use ✦807 m

Made from per tonne

Used in p.a.

  • Final domestic use 5.62 million t ✦807 m 100%