MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Cookware

πŸ“¦
Factbook F-243161
Read more: National Design Atlas
Cookware Tier 2 Household
Production50,580 t p.a.
Exports0 mg
Value per tonne✦6,090
Revenue✦308 m
Value added✦264 m
Surplus✦168 m
  • Per tonne:
  • Labour ✦1,124 (Sf 2.34)
  • Materials ✦716
  • Capital ✦783
  • Energy ✦150
  • Surplus ✦3,317

Whole chain per tonne: 30.7 labour hours, 7,005 kWh.

Formula

A.C. = w0LhSf Labour ✦1,124 Shadow wage w0 ✦16 an hour Γ— Lh 30 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦716 Aluminium: 300 kg Γ— $900/t Γ— r 1.5 Γ— border 0.97 Γ— Ξ» 1.00 = ✦392 Steel: 700 kg Γ— $332/t Γ— r 1.5 Γ— border 0.93 Γ— Ξ» 1.00 = ✦324 + (D + Mo)Ξ±e Capital ✦783 Depreciation and maintenance ✦540 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦150 E 3,000 kWh per tonne Γ— pe ✦0.05 per kWh = ✦2,773

A.V. = rP*world Accounted value ✦6,090 per tonne World price $4,000 per tonne plus freight and insurance 1.5% = P* $4,060 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦6,090

Revenue = A.V. Γ— Q Accounted revenue ✦308 m p.a. Domestic: 50,580 t Γ— ✦6,090 = ✦308 m = ✦308 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦168 m p.a. Revenue ✦308 m βˆ’ cost ✦2,773 Γ— 50,580 t = ✦168 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦168 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Kairi 33.3% Nassau 33.3% Oslola 33.3%

Inputs

Aluminium ✦19.8 m Steel ✦16.4 m

Output

Final domestic use ✦308 m

Made from per tonne

Used in p.a.

  • Final domestic use 50,580 t ✦308 m 100%