MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Consumer Electronics

πŸ“¦
Factbook F-243161
Read more: Products in Vekllei
Consumer Electronics Tier 3 Electronics
Production46,370 t p.a.
Exports4,215 t
Value per tonne✦44,520
Revenue✦2.06 bn
Value added✦1.18 bn
Surplus✦481 m
  • Per tonne:
  • Labour ✦7,491 (Sf 2.34)
  • Materials ✦18,700
  • Capital ✦6,960
  • Energy ✦400
  • Surplus ✦10,970

Whole chain per tonne: 273 labour hours, 15,630 kWh.

Formula

A.C. = w0LhSf Labour ✦7,491 Shadow wage w0 ✦16 an hour Γ— Lh 200 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦18,700 Electronic Components: 400 kg Γ— $31,000/t Γ— r 1.5 Γ— border 0.99 Γ— Ξ» 1.00 = ✦18,404 Glass: 100 kg Γ— $315/t Γ— r 1.5 Γ— border 0.93 Γ— Ξ» 1.00 = ✦43.8 Plastics: 300 kg Γ— $585/t Γ— r 1.5 Γ— border 0.96 Γ— Ξ» 1.00 = ✦252 + (D + Mo)Ξ±e Capital ✦6,960 Depreciation and maintenance ✦4,800 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦400 E 8,000 kWh per tonne Γ— pe ✦0.05 per kWh = ✦33,550

A.V. = rP*world Accounted value ✦44,520 per tonne World price $30,000 per tonne less freight and insurance 1.07% = P* $29,679 Γ— r 1.5 crowns per US dollar Export parity: the price at the Commonwealth border for a good it sells abroad. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦44,520

Revenue = A.V. Γ— Q Accounted revenue ✦2.06 bn p.a. Domestic: 42,150 t Γ— ✦44,520 = ✦1.88 bn Exports: 4,215 t Γ— ✦44,520 = ✦188 m = ✦2.06 bn

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦481 m p.a. Revenue ✦2.06 bn βˆ’ cost ✦33,550 Γ— 46,370 t = ✦508 m Export charges ✦28.1 m: 15% of export revenue (federal levy and permit fee) Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦481 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Canary 20% Tenerife 20% Barbados 20% Nassau 20% Oslola 20%

Made by

Inputs

Electronic Components ✦853 m Plastics ✦11.7 m Glass ✦2.03 m

Output

Final domestic use ✦1.88 bn

Made from per tonne

Used in p.a.

  • Final domestic use 42,150 t ✦1.88 bn 90.9%
  • Exports 4,215 t ✦188 m 9.09%