NEW πŸ“—Story: Caffeine ❌

Electronic Components

Electronic Components Tier 2 Electronics
Production263,400 t p.a.
Exports52,690 t
Value per tonne✦46,010
Revenue✦12.1 bn
Value added✦11.4 bn
Surplus✦7.78 bn
  • Per tonne:
  • Labour ✦6,742 (Sf 2.34)
  • Materials ✦1,767
  • Capital ✦5,800
  • Energy ✦800
  • Surplus ✦30,900

Whole chain per tonne: 181 labour hours, 17,270 kWh.

Formula

A.C. = w0LhSf Labour ✦6,742 Shadow wage w0 ✦16 an hour Γ— Lh 180 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦1,767 Chemicals: 50 kg Γ— $405/t Γ— r 1.5 Γ— border 1.06 Γ— Ξ» 1.00 = ✦32.2 Copper: 210 kg Γ— $4,500/t Γ— r 1.5 Γ— border 1.01 Γ— Ξ» 1.00 = ✦1,438 Industrial Gases: 25 kg Γ— $70/t Γ— r 1.5 Γ— border 1.30 Γ— Ξ» 1.00 = ✦3.4 Plastics: 300 kg Γ— $585/t Γ— r 1.5 Γ— border 0.96 Γ— Ξ» 1.00 = ✦252 Rare Earths: 1.4 kg Γ— $20,000/t Γ— r 1.5 Γ— border 0.99 Γ— Ξ» 1.00 = ✦41.5 + (D + Mo)Ξ±e Capital ✦5,800 Depreciation and maintenance ✦4,000 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦800 E 16,000 kWh per tonne Γ— pe ✦0.05 per kWh = ✦15,110

A.V. = rP*world Accounted value ✦46,010 per tonne World price $31,000 per tonne less freight and insurance 1.06% = P* $30,671 Γ— r 1.5 crowns per US dollar Export parity: the price at the Commonwealth border for a good it sells abroad. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦46,010

Revenue = A.V. Γ— Q Accounted revenue ✦12.1 bn p.a. Domestic: 210,800 t Γ— ✦46,010 = ✦9.7 bn Exports: 52,690 t Γ— ✦46,010 = ✦2.42 bn = ✦12.1 bn

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦7.78 bn p.a. Revenue ✦12.1 bn βˆ’ cost ✦15,110 Γ— 263,400 t = ✦8.14 bn Export charges ✦364 m: 15% of export revenue (federal levy and permit fee) Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦7.78 bn

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made from per tonne

Used in p.a.