MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Robots

πŸ“¦
Factbook F-243161
Read more: Robots
Robots Tier 3 Machinery
Production126,500 units p.a.
Exports42,150 units
Value per unit✦21,600
Revenue✦2.73 bn
Value added✦2.34 bn
Surplus✦1.54 bn
  • Per unit:
  • Labour ✦2,247 (Sf 2.34)
  • Materials ✦2,977
  • Capital ✦3,045
  • Energy ✦100
  • Surplus ✦13,231

Whole chain per unit: 70.3 labour hours, 5,583 kWh.

Formula

A.C. = w0LhSf Labour ✦2,247 Shadow wage w0 ✦16 an hour Γ— Lh 60 hours per unit Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦2,977 Aluminium: 200 kg Γ— $900/t Γ— r 1.5 Γ— border 0.97 Γ— Ξ» 1.00 = ✦261 Electronic Components: 55 kg Γ— $31,000/t Γ— r 1.5 Γ— border 0.99 Γ— Ξ» 1.00 = ✦2,531 Steel: 400 kg Γ— $332/t Γ— r 1.5 Γ— border 0.93 Γ— Ξ» 1.00 = ✦185 + (D + Mo)Ξ±e Capital ✦3,045 Depreciation and maintenance ✦2,100 per unit Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦100 E 2,000 kWh per unit Γ— pe ✦0.05 per kWh = ✦8,369

A.V. = rP*world Accounted value ✦21,600 per unit World price $15,000 per unit less freight and insurance 4% = P* $14,400 Γ— r 1.5 crowns per US dollar Export parity: the price at the Commonwealth border for a good it sells abroad. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦21,600

Revenue = A.V. Γ— Q Accounted revenue ✦2.73 bn p.a. Domestic: 84,300 units Γ— ✦21,600 = ✦1.82 bn Exports: 42,150 units Γ— ✦21,600 = ✦910 m = ✦2.73 bn

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦1.54 bn p.a. Revenue ✦2.73 bn βˆ’ cost ✦8,369 Γ— 126,500 units = ✦1.67 bn Export charges ✦137 m: 15% of export revenue (federal levy and permit fee) Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦1.54 bn

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Kala 50% Barbados 18.8% Tenerife 6.25% Kairi 6.25% Praia 6.25% Sal 6.25% Oslola 6.25%

Made by

  • National Machines
    • National Machines Headquarters
    • North Atlantic Machines Factory
    • East Atlantic Machines Factory
    • Praia NM Assembly

Inputs

Electronic Components ✦320 m Aluminium ✦33.1 m Steel ✦23.4 m

Output

Final domestic use ✦1.82 bn

Made from per unit

Used in p.a.

  • Final domestic use 84,300 units ✦1.82 bn 66.6%
  • Exports 42,150 units ✦910 m 33.3%