MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Industrial Gases

πŸ“¦
Factbook F-243161
Industrial Gases Raw material Chemicals
Production140,500 t p.a.
Exports0 mg
Value per tonne✦136
Revenue✦19.1 m
Value added✦14.2 m
Surplus✦5.46 m
  • Per tonne:
  • Labour ✦18.7 (Sf 2.34)
  • Materials ✦0
  • Capital ✦43.5
  • Energy ✦35
  • Surplus ✦38.9

Whole chain per tonne: 0.5 labour hours, 700 kWh.

Formula

A.C. = w0LhSf Labour ✦18.7 Shadow wage w0 ✦16 an hour Γ— Lh 0.5 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0 A raw material, with no recipe inputs. + (D + Mo)Ξ±e Capital ✦43.5 Depreciation and maintenance ✦30 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦35 E 700 kWh per tonne Γ— pe ✦0.05 per kWh = ✦97.2

A.V. = rP*world Accounted value ✦136 per tonne World price $70 per tonne plus freight and insurance 29.6% = P* $90.7 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦136

Revenue = A.V. Γ— Q Accounted revenue ✦19.1 m p.a. Domestic: 140,500 t Γ— ✦136 = ✦19.1 m = ✦19.1 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦5.46 m p.a. Revenue ✦19.1 m βˆ’ cost ✦97.2 Γ— 140,500 t = ✦5.46 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦5.46 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Kairi 50% Oslola 50%

Output

Electronic Components ✦896,355 Final domestic use ✦18.2 m

Made from per tonne

A raw material: no recipe inputs.

Used in p.a.