MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Nuclear Reactors

πŸ“¦
Factbook F-243161
Read more: MMR-III, Vampire Reactor, Magnetic Monopoles
Nuclear Reactors Tier 3 Machinery
Production405 units p.a.
Exports67.4 units
Value per unit✦7.2 m
Revenue✦2.91 bn
Value added✦2.82 bn
Surplus✦1.91 bn
  • Per unit:
  • Labour ✦749,100 (Sf 2.34)
  • Materials ✦214,700
  • Capital ✦1.3 m
  • Energy ✦25,000
  • Surplus ✦4.91 m

Whole chain per unit: 20,310 labour hours, 659,700 kWh.

Formula

A.C. = w0LhSf Labour ✦749,100 Shadow wage w0 ✦16 an hour Γ— Lh 20,000 hours per unit Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦214,700 Copper: 10 t Γ— $4,500/t Γ— r 1.5 Γ— border 1.01 Γ— Ξ» 1.00 = ✦68,480 Electronic Components: 1 t Γ— $31,000/t Γ— r 1.5 Γ— border 0.99 Γ— Ξ» 1.00 = ✦46,010 Steel: 200 t Γ— $332/t Γ— r 1.5 Γ— border 0.93 Γ— Ξ» 1.00 = ✦92,600 Uranium: 50 kg Γ— $100,000/t Γ— r 1.5 Γ— border 1.01 Γ— Ξ» 1.00 = ✦7,575 + (D + Mo)Ξ±e Capital ✦1.3 m Depreciation and maintenance ✦900,000 per unit Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦25,000 E 500,000 kWh per unit Γ— pe ✦0.05 per kWh = ✦2.29 m

A.V. = rP*world Accounted value ✦7.2 m per unit World price $5,000,000 per unit less freight and insurance 4% = P* $4,800,000 Γ— r 1.5 crowns per US dollar Export parity: the price at the Commonwealth border for a good it sells abroad. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦7.2 m

Revenue = A.V. Γ— Q Accounted revenue ✦2.91 bn p.a. Domestic: 337 units Γ— ✦7.2 m = ✦2.43 bn Exports: 67.4 units Γ— ✦7.2 m = ✦486 m = ✦2.91 bn

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦1.91 bn p.a. Revenue ✦2.91 bn βˆ’ cost ✦2.29 m Γ— 405 units = ✦1.98 bn Export charges ✦72.8 m: 15% of export revenue (federal levy and permit fee) Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦1.91 bn

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Oslola 72.7% Curacao 27.3%

Made by

Inputs

Steel ✦37.5 m Copper ✦27.7 m Electronic Components ✦18.6 m Uranium ✦3.06 m

Output

Ships ✦971 m Commercial Vessels ✦405 m Commercial Aircraft ✦303 m Final domestic use ✦749 m

Made from per unit

Used in p.a.

  • Nuclear Reactors405 units✦2.91 bn100%
  • Final domestic use 104 units ✦749 m 25.7%
  • Exports 67.4 units ✦486 m 16.7%