Copper

Copper Raw material Metals

Production449,600 t p.a.

Exports0 mg

Value per tonne✦6,848

Revenue✦3.08 bn

Value added✦3.01 bn

Surplus✦1.36 bn

Per tonne:
Labour ✦56.2 (S_f 2.34)
Materials ✦0
Capital ✦3,625
Energy ✦150
Surplus ✦3,017

Whole chain per tonne: 1.5 labour hours, 3,000 kWh.

Formula

A.C. = w₀L_hS_f Labour ✦56.2 Shadow wage w₀ ✦16 an hour × L_h 1.5 hours per tonne × skill factor S_f 2.34 S_f for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Σ q_iP_irλ_i Materials ✦0 A raw material, with no recipe inputs. + (D + M_o)α_e Capital ✦3,625 Depreciation and maintenance ✦2,500 per tonne × financing 1.45 × waste factor α_e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. α_e is 1.00 when maintenance hours and defects are on target. + Ep_e Energy ✦150 E 3,000 kWh per tonne × p_e ✦0.05 per kWh = ✦3,831

A.V. = rP*_world Accounted value ✦6,848 per tonne World price $4,500 per tonne plus freight and insurance 1.44% = P* $4,563 × r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦6,848

Revenue = A.V. × Q Accounted revenue ✦3.08 bn p.a. Domestic: 449,600 t × ✦6,848 = ✦3.08 bn = ✦3.08 bn

Surplus = (A.V. − A.C.) × Q − levies Accounted surplus ✦1.36 bn p.a. Revenue ✦3.08 bn − cost ✦3,831 × 449,600 t = ✦1.36 bn Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦1.36 bn

Made here

Supplies or uses it

Inputs arriving

Output leaving

Made in

Helvasia 50% Kala 50%

Output

Electrical Wire ✦924 m Industrial Machinery ✦600 m Generators ✦385 m Electronic Components ✦379 m Plumbing Fittings ✦346 m Appliances ✦123 m Naval Vessels ✦48.1 m Pumps & Valves ✦43.3 m Telecommunications ✦34.6 m Ammunition ✦33.7 m Final domestic use ✦22.6 m

Made from per tonne

A raw material: no recipe inputs.

Used in p.a.

Copper449,600 t✦3.08 bn100%
- Electrical Wire134,900 t✦924 m30%
- Industrial Machinery87,670 t✦600 m19.5%
- Generators56,200 t✦385 m12.5%
- Electronic Components55,320 t✦379 m12.3%
  - Photo-electric Computers33,820 t✦1.56 bn12.8%
  - Consumer Electronics18,550 t✦853 m7.04%
  - Industrial Machinery14,610 t✦672 m5.55%
  - Robots6,955 t✦320 m2.64%
  - Appliances6,744 t✦310 m2.56%
  - Telecommunications6,744 t✦310 m2.56%
  - Machine Tools4,637 t✦213 m1.76%
  - Radio Sets4,496 t✦207 m1.71%
  - Automobiles1,686 t✦77.6 m0.64%
  - Medical Devices1,686 t✦77.6 m0.64%
  - Naval Vessels703 t✦32.3 m0.267%
  - Scientific Instruments562 t✦25.9 m0.213%
  - Nuclear Reactors405 t✦18.6 m0.154%
  - Record Players351 t✦16.2 m0.133%
  - Prosthetics70.2 t✦3.23 m0.0267%
  - Navigational Instruments56.2 t✦2.59 m0.0213%
  - Projectors45 t✦2.07 m0.0171%
  - Commercial Aircraft42.1 t✦1.94 m0.016%
  - Aircraft28.1 t✦1.29 m0.0107%
  - Calculating Machines28.1 t✦1.29 m0.0107%
  - Military Aircraft28.1 t✦1.29 m0.0107%
  - Trains19.7 t✦905,0170.00747%
  - Surveying Instruments14.1 t✦646,4410.00533%
  - Seaborne Aircraft7.03 t✦323,2200.00267%
  - Spacecraft3.37 t✦155,1460.00128%
- Plumbing Fittings50,580 t✦346 m11.2%
- Appliances17,980 t✦123 m4%
- Naval Vessels7,025 t✦48.1 m1.56%
- Pumps & Valves6,323 t✦43.3 m1.41%
- Telecommunications5,058 t✦34.6 m1.12%
- Ammunition4,918 t✦33.7 m1.09%
- Locks & Hardware4,215 t✦28.9 m0.938%
- Nuclear Reactors4,046 t✦27.7 m0.9%
  - Ships135 units✦971 m33.3%
  - Commercial Vessels56.2 units✦405 m13.9%
  - Commercial Aircraft42.1 units✦303 m10.4%
- Bicycles & Pedal Motors3,541 t✦24.2 m0.788%
- Lamps & Lighting2,810 t✦19.2 m0.625%
- Ships2,698 t✦18.5 m0.6%
- Commercial Vessels1,686 t✦11.5 m0.375%
- Trams562 t✦3.85 m0.125%
- Clocks211 t✦1.44 m0.0469%
- Record Players211 t✦1.44 m0.0469%
- Trains197 t✦1.35 m0.0437%
- Navigational Instruments141 t✦962,1440.0312%
- Projectors22.5 t✦153,9430.005%
- Wristwatches4.21 t✦28,8640.000937%
Final domestic use 3,296 t ✦22.6 m 0.733%

Ministries All →

Parliaments All →