MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Plumbing Fittings

πŸ“¦
Factbook F-243161
Plumbing Fittings Tier 1 Construction
Production84,300 t p.a.
Exports0 mg
Value per tonne✦6,848
Revenue✦577 m
Value added✦180 m
Surplus✦44.8 m
  • Per tonne:
  • Labour ✦562 (Sf 2.34)
  • Materials ✦4,670
  • Capital ✦1,044
  • Energy ✦40
  • Surplus ✦532

Whole chain per tonne: 16.2 labour hours, 3,800 kWh.

Formula

A.C. = w0LhSf Labour ✦562 Shadow wage w0 ✦16 an hour Γ— Lh 15 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦4,670 Copper: 600 kg Γ— $4,500/t Γ— r 1.5 Γ— border 1.01 Γ— Ξ» 1.00 = ✦4,109 Zinc: 300 kg Γ— $1,215/t Γ— r 1.5 Γ— border 1.03 Γ— Ξ» 1.00 = ✦561 + (D + Mo)Ξ±e Capital ✦1,044 Depreciation and maintenance ✦720 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦40 E 800 kWh per tonne Γ— pe ✦0.05 per kWh = ✦6,316

A.V. = rP*world Accounted value ✦6,848 per tonne World price $4,500 per tonne plus freight and insurance 1.44% = P* $4,563 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦6,848

Revenue = A.V. Γ— Q Accounted revenue ✦577 m p.a. Domestic: 84,300 t Γ— ✦6,848 = ✦577 m = ✦577 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦44.8 m p.a. Revenue ✦577 m βˆ’ cost ✦6,316 Γ— 84,300 t = ✦44.8 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦44.8 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Kala 50% Oslola 50%

Inputs

Copper ✦346 m Zinc ✦47.3 m

Output

Final domestic use ✦577 m

Made from per tonne

  • Plumbing Fittings1 t✦6,848

Used in p.a.

  • Final domestic use 84,300 t ✦577 m 100%