NEW πŸ“—Story: Caffeine ❌

Zinc

πŸ“¦
Zinc Raw material Metals
Production98,350 t p.a.
Exports0 mg
Value per tonne✦1,871
Revenue✦184 m
Value added✦164 m
Surplus✦60.8 m
  • Per tonne:
  • Labour ✦37.5 (Sf 2.34)
  • Materials ✦0
  • Capital ✦1,015
  • Energy ✦200
  • Surplus ✦619

Whole chain per tonne: 1 labour hours, 4,000 kWh.

Formula

A.C. = w0LhSf Labour ✦37.5 Shadow wage w0 ✦16 an hour Γ— Lh 1 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0 A raw material, with no recipe inputs. + (D + Mo)Ξ±e Capital ✦1,015 Depreciation and maintenance ✦700 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦200 E 4,000 kWh per tonne Γ— pe ✦0.05 per kWh = ✦1,252

A.V. = rP*world Accounted value ✦1,871 per tonne World price $1,215 per tonne plus freight and insurance 2.65% = P* $1,247 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦1,871

Revenue = A.V. Γ— Q Accounted revenue ✦184 m p.a. Domestic: 98,350 t Γ— ✦1,871 = ✦184 m = ✦184 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦60.8 m p.a. Revenue ✦184 m βˆ’ cost ✦1,252 Γ— 98,350 t = ✦60.9 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦60.8 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made from per tonne

A raw material: no recipe inputs.

Used in p.a.