MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Surveying Instruments

πŸ“¦
Factbook F-243161
Surveying Instruments Tier 3 Instruments
Production14,050 units p.a.
Exports0 units
Value per unit✦6,240
Revenue✦87.7 m
Value added✦85.3 m
Surplus✦39.4 m
  • Per unit:
  • Labour ✦2,396 (Sf 3.74)
  • Materials ✦128
  • Capital ✦870
  • Energy ✦40
  • Surplus ✦2,806

Whole chain per unit: 40.7 labour hours, 865 kWh.

Formula

A.C. = w0LhSf Labour ✦2,396 Shadow wage w0 ✦16 an hour Γ— Lh 40 hours per unit Γ— skill factor Sf 3.74 Sf for science: training ✦120,000 against ✦45,000, queue 60 hours against 48 + Ξ£ qiPirΞ»i Materials ✦128 Aluminium: 3 kg Γ— $900/t Γ— r 1.5 Γ— border 0.97 Γ— Ξ» 1.00 = ✦3.92 Electronic Components: 1 kg Γ— $31,000/t Γ— r 1.5 Γ— border 0.99 Γ— Ξ» 1.00 = ✦46 Optical Lenses: 500 g Γ— $100,000/t Γ— r 1.5 Γ— border 1.01 Γ— Ξ» 1.00 = ✦75.8 Steel: 5 kg Γ— $332/t Γ— r 1.5 Γ— border 0.93 Γ— Ξ» 1.00 = ✦2.31 + (D + Mo)Ξ±e Capital ✦870 Depreciation and maintenance ✦600 per unit Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦40 E 800 kWh per unit Γ— pe ✦0.05 per kWh = ✦3,434

A.V. = rP*world Accounted value ✦6,240 per unit World price $4,000 per unit plus freight and insurance 4% = P* $4,160 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦6,240

Revenue = A.V. Γ— Q Accounted revenue ✦87.7 m p.a. Domestic: 14,050 units Γ— ✦6,240 = ✦87.7 m = ✦87.7 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦39.4 m p.a. Revenue ✦87.7 m βˆ’ cost ✦3,434 Γ— 14,050 units = ✦39.4 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦39.4 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Kala 50% Oslola 50%

Inputs

Optical Lenses ✦1.06 m Electronic Components ✦646,441 Aluminium ✦55,090 Steel ✦32,526

Output

Final domestic use ✦87.7 m

Made from per unit

Used in p.a.

  • Final domestic use 14,050 units ✦87.7 m 100%