- Per tonne:
- Labour β¦56.2 (Sf 2.34)
- Materials β¦338
- Capital β¦218
- Energy β¦90
- Surplus β¦555
Whole chain per tonne: 1.58 labour hours, 1,960 kWh.
Formula
A.C. = w0LhSf Labour β¦56.2 Shadow wage w0 β¦16 an hour Γ Lh 1.5 hours per tonne Γ skill factor Sf 2.34 Sf for industry: training β¦45,000 against β¦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials β¦338 Petroleum: 8 bbl Γ $30/bbl Γ r 1.5 Γ border 0.94 Γ Ξ» 1.00 = β¦338 + (D + Mo)Ξ±e Capital β¦218 Depreciation and maintenance β¦150 per tonne Γ financing 1.45 Γ waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy β¦90 E 1,800 kWh per tonne Γ pe β¦0.05 per kWh = β¦702
A.V. = rP*world Accounted value β¦1,257 per tonne World price $810 per tonne plus freight and insurance 3.47% = P* $838 Γ r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = β¦1,257
Revenue = A.V. Γ Q Accounted revenue β¦283 m p.a. Domestic: 224,800 t Γ β¦1,257 = β¦283 m = β¦283 m
Surplus = (A.V. β A.C.) Γ Q β levies Accounted surplus β¦125 m p.a. Revenue β¦283 m β cost β¦702 Γ 224,800 t = β¦125 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = β¦125 m
Made in
Made by
-
Firewalk
- Firewalk Barbados Plant
- Firewalk Headquarters & Main Works
- Firewalk Kairi Plant
- Firewalk Praia Plant
- Firewalk Summers Plant
- Firewalk Tenerife Plant
Inputs
Output
Made from per tonne
-
Synthetic Rubber1 tβ¦1,257
Used in p.a.
- Final domestic use 224,800 t β¦283 m 100%