NEW πŸ“—Story: Caffeine ❌

Optical Lenses

Optical Lenses Tier 2 Medical
Production2,529 t p.a.
Exports0 mg
Value per tonne✦151,500
Revenue✦383 m
Value added✦380 m
Surplus✦174 m
  • Per tonne:
  • Labour ✦59,900 (Sf 3.74)
  • Materials ✦525
  • Capital ✦21,750
  • Energy ✦750
  • Surplus ✦68,570

Whole chain per tonne: 1,001 labour hours, 17,670 kWh.

Formula

A.C. = w0LhSf Labour ✦59,900 Shadow wage w0 ✦16 an hour Γ— Lh 1,000 hours per tonne Γ— skill factor Sf 3.74 Sf for science: training ✦120,000 against ✦45,000, queue 60 hours against 48 + Ξ£ qiPirΞ»i Materials ✦525 Glass: 1.2 t Γ— $315/t Γ— r 1.5 Γ— border 0.93 Γ— Ξ» 1.00 = ✦525 + (D + Mo)Ξ±e Capital ✦21,750 Depreciation and maintenance ✦15,000 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦750 E 15,000 kWh per tonne Γ— pe ✦0.05 per kWh = ✦82,930

A.V. = rP*world Accounted value ✦151,500 per tonne World price $100,000 per tonne plus freight and insurance 1.02% = P* $101,000 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦151,500

Revenue = A.V. Γ— Q Accounted revenue ✦383 m p.a. Domestic: 2,529 t Γ— ✦151,500 = ✦383 m = ✦383 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦174 m p.a. Revenue ✦383 m βˆ’ cost ✦82,930 Γ— 2,529 t = ✦173 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦174 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made from per tonne

Used in p.a.