MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Oranges

πŸ“¦
Factbook F-243161
Oranges Raw material Fruit
Production224,800 t p.a.
Exports0 mg
Value per tonne✦485
Revenue✦109 m
Value added✦108 m
Surplus✦59 m
  • Per tonne:
  • Labour ✦148 (Sf 1.85)
  • Materials ✦0
  • Capital ✦69.6
  • Energy ✦5
  • Surplus ✦262

Whole chain per tonne: 5 labour hours, 100 kWh.

Formula

A.C. = w0LhSf Labour ✦148 Shadow wage w0 ✦16 an hour Γ— Lh 5 hours per tonne Γ— skill factor Sf 1.85 Sf for agriculture: training ✦30,000 against ✦45,000, queue 10 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0 A raw material, with no recipe inputs. + (D + Mo)Ξ±e Capital ✦69.6 Depreciation and maintenance ✦48 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦5 E 100 kWh per tonne Γ— pe ✦0.05 per kWh = ✦222

A.V. = rP*world Accounted value ✦485 per tonne World price $300 per tonne plus freight and insurance 7.67% = P* $323 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦485

Revenue = A.V. Γ— Q Accounted revenue ✦109 m p.a. Domestic: 224,800 t Γ— ✦485 = ✦109 m = ✦109 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦59 m p.a. Revenue ✦109 m βˆ’ cost ✦222 Γ— 224,800 t = ✦58.9 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦59 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Abakoa 16.7% Curacao 16.7% Costa Verde 16.7% Mira 16.7% Brava 16.7% Cavoada 16.7%

Output

Final domestic use ✦109 m

Made from per tonne

A raw material: no recipe inputs.

Used in p.a.

  • Final domestic use 224,800 t ✦109 m 100%