- Per unit:
- Labour β¦93.6 (Sf 2.34)
- Materials β¦30.5
- Capital β¦52.2
- Energy β¦3
- Surplus β¦211
Whole chain per unit: 2.7 labour hours, 63.8 kWh.
Formula
A.C. = w0LhSf Labour β¦93.6 Shadow wage w0 β¦16 an hour Γ Lh 2.5 hours per unit Γ skill factor Sf 2.34 Sf for industry: training β¦45,000 against β¦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials β¦30.5 Optical Lenses: 200 g Γ $100,000/t Γ r 1.5 Γ border 1.01 Γ Ξ» 1.00 = β¦30.3 Steel: 500 g Γ $332/t Γ r 1.5 Γ border 0.93 Γ Ξ» 1.00 = β¦0.232 + (D + Mo)Ξ±e Capital β¦52.2 Depreciation and maintenance β¦36 per unit Γ financing 1.45 Γ waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy β¦3 E 60 kWh per unit Γ pe β¦0.05 per kWh = β¦179
A.V. = rP*world Accounted value β¦390 per unit World price $250 per unit plus freight and insurance 4% = P* $260 Γ r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = β¦390
Revenue = A.V. Γ Q Accounted revenue β¦65.8 m p.a. Domestic: 168,600 units Γ β¦390 = β¦65.8 m = β¦65.8 m
Surplus = (A.V. β A.C.) Γ Q β levies Accounted surplus β¦35.5 m p.a. Revenue β¦65.8 m β cost β¦179 Γ 168,600 units = β¦35.5 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = β¦35.5 m
Made in
Output
Made from per unit
-
Cameras1 unitβ¦390
-
Optical Lenses200 gβ¦30.3
-
Glass240 gβ¦0.105
-
-
Used in p.a.
- Final domestic use 168,600 units β¦65.8 m 100%