MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Photo-electric Computers

πŸ“¦
Factbook F-243161
Read more: Computers, Photovolumes, Assembly
Photo-electric Computers Tier 3 Electronics
Production331,600 units p.a.
Exports50,580 units
Value per unit✦20,740
Revenue✦6.88 bn
Value added✦5.24 bn
Surplus✦3.95 bn
  • Per unit:
  • Labour ✦2,157 (Sf 3.74)
  • Materials ✦4,880
  • Capital ✦1,253
  • Energy ✦54
  • Surplus ✦12,396

Whole chain per unit: 55.5 labour hours, 2,933 kWh.

Formula

A.C. = w0LhSf Labour ✦2,157 Shadow wage w0 ✦16 an hour Γ— Lh 36 hours per unit Γ— skill factor Sf 3.74 Sf for science: training ✦120,000 against ✦45,000, queue 60 hours against 48 + Ξ£ qiPirΞ»i Materials ✦4,880 Electronic Components: 102 kg Γ— $31,000/t Γ— r 1.5 Γ— border 0.99 Γ— Ξ» 1.00 = ✦4,693 Glass: 10 kg Γ— $315/t Γ— r 1.5 Γ— border 0.93 Γ— Ξ» 1.00 = ✦4.38 Optical Lenses: 1 kg Γ— $100,000/t Γ— r 1.5 Γ— border 1.01 Γ— Ξ» 1.00 = ✦152 Plastics: 21 kg Γ— $585/t Γ— r 1.5 Γ— border 0.96 Γ— Ξ» 1.00 = ✦17.6 Steel: 31 kg Γ— $332/t Γ— r 1.5 Γ— border 0.93 Γ— Ξ» 1.00 = ✦14.4 + (D + Mo)Ξ±e Capital ✦1,253 Depreciation and maintenance ✦864 per unit Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦54 E 1,080 kWh per unit Γ— pe ✦0.05 per kWh = ✦8,344

A.V. = rP*world Accounted value ✦20,740 per unit World price $14,400 per unit less freight and insurance 4% = P* $13,824 Γ— r 1.5 crowns per US dollar Export parity: the price at the Commonwealth border for a good it sells abroad. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦20,740

Revenue = A.V. Γ— Q Accounted revenue ✦6.88 bn p.a. Domestic: 281,000 units Γ— ✦20,740 = ✦5.83 bn Exports: 50,580 units Γ— ✦20,740 = ✦1.05 bn = ✦6.88 bn

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦3.95 bn p.a. Revenue ✦6.88 bn βˆ’ cost ✦8,344 Γ— 331,600 units = ✦4.11 bn Export charges ✦157 m: 15% of export revenue (federal levy and permit fee) Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦3.95 bn

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Kala 72.7% Barbados 9.09% Kairi 9.09% Oslola 9.09%

Made by

  • National Machines
    • Barbados National Automatics Workshop
    • National Machines Laboratories
  • Votrietey Electrics
    • Votrietey Headquarters & Works
    • Votrietey Kairi Systems Works
    • Votrietey Oslola Terminal Works

Inputs

Electronic Components ✦1.56 bn Optical Lenses ✦50.2 m Plastics ✦5.84 m Steel ✦4.76 m Glass ✦1.45 m

Output

Final domestic use ✦5.83 bn

Made from per unit

Used in p.a.

  • Final domestic use 281,000 units ✦5.83 bn 84.7%
  • Exports 50,580 units ✦1.05 bn 15.3%