MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Plastics

πŸ“¦
Factbook F-243161
Plastics Tier 1 Chemicals
Production927,300 t p.a.
Exports84,300 t
Value per tonne✦839
Revenue✦778 m
Value added✦394 m
Surplus✦188 m
  • Per tonne:
  • Labour ✦37.5 (Sf 2.34)
  • Materials ✦338
  • Capital ✦174
  • Energy ✦75
  • Surplus ✦214

Whole chain per tonne: 1.08 labour hours, 1,660 kWh.

Formula

A.C. = w0LhSf Labour ✦37.5 Shadow wage w0 ✦16 an hour Γ— Lh 1 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦338 Petroleum: 8 bbl Γ— $30/bbl Γ— r 1.5 Γ— border 0.94 Γ— Ξ» 1.00 = ✦338 + (D + Mo)Ξ±e Capital ✦174 Depreciation and maintenance ✦120 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦75 E 1,500 kWh per tonne Γ— pe ✦0.05 per kWh = ✦625

A.V. = rP*world Accounted value ✦839 per tonne World price $585 per tonne less freight and insurance 4.42% = P* $559 Γ— r 1.5 crowns per US dollar Export parity: the price at the Commonwealth border for a good it sells abroad. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦839

Revenue = A.V. Γ— Q Accounted revenue ✦778 m p.a. Domestic: 843,000 t Γ— ✦839 = ✦707 m Exports: 84,300 t Γ— ✦839 = ✦70.7 m = ✦778 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦188 m p.a. Revenue ✦778 m βˆ’ cost ✦625 Γ— 927,300 t = ✦198 m Export charges ✦10.6 m: 15% of export revenue (federal levy and permit fee) Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦188 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Curacao 72.7% Canary 9.09% Kairi 9.09% Oslola 9.09%

Inputs

Petroleum ✦314 m

Output

Electronic Components ✦66.3 m Storage Containers ✦29.7 m Appliances ✦28.3 m Electrical Wire ✦28.3 m Cleaning Supplies ✦18.9 m Toys & Games ✦18.9 m Sporting Goods ✦17.7 m Automobiles ✦14.1 m Vinyl Records ✦12.4 m Consumer Electronics ✦11.7 m Final domestic use ✦398 m

Made from per tonne

  • Plastics1 t✦839

Used in p.a.