MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Navigational Instruments

πŸ“¦
Factbook F-243161
Navigational Instruments Tier 3 Instruments
Production28,100 units p.a.
Exports0 units
Value per unit✦2,340
Revenue✦65.8 m
Value added✦61.6 m
Surplus✦18.2 m
  • Per unit:
  • Labour ✦1,198 (Sf 3.74)
  • Materials ✦127
  • Capital ✦348
  • Energy ✦20
  • Surplus ✦647

Whole chain per unit: 20.4 labour hours, 452 kWh.

Formula

A.C. = w0LhSf Labour ✦1,198 Shadow wage w0 ✦16 an hour Γ— Lh 20 hours per unit Γ— skill factor Sf 3.74 Sf for science: training ✦120,000 against ✦45,000, queue 60 hours against 48 + Ξ£ qiPirΞ»i Materials ✦127 Copper: 5 kg Γ— $4,500/t Γ— r 1.5 Γ— border 1.01 Γ— Ξ» 1.00 = ✦34.2 Electronic Components: 2 kg Γ— $31,000/t Γ— r 1.5 Γ— border 0.99 Γ— Ξ» 1.00 = ✦92 Glass: 1 kg Γ— $315/t Γ— r 1.5 Γ— border 0.93 Γ— Ξ» 1.00 = ✦0.438 + (D + Mo)Ξ±e Capital ✦348 Depreciation and maintenance ✦240 per unit Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦20 E 400 kWh per unit Γ— pe ✦0.05 per kWh = ✦1,693

A.V. = rP*world Accounted value ✦2,340 per unit World price $1,500 per unit plus freight and insurance 4% = P* $1,560 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦2,340

Revenue = A.V. Γ— Q Accounted revenue ✦65.8 m p.a. Domestic: 28,100 units Γ— ✦2,340 = ✦65.8 m = ✦65.8 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦18.2 m p.a. Revenue ✦65.8 m βˆ’ cost ✦1,693 Γ— 28,100 units = ✦18.2 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦18.2 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Ascension 20% Curacao 20% Lucayoneque 20% Summers 20% Yabaque 20%

Made by

Inputs

Electronic Components ✦2.59 m Copper ✦962,144 Glass ✦12,302

Output

Final domestic use ✦65.8 m

Made from per unit

Used in p.a.

  • Final domestic use 28,100 units ✦65.8 m 100%