MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Newspapers

πŸ“¦
Factbook F-243161
Newspapers Tier 4 Luxury
Production168,600 t p.a.
Exports0 mg
Value per tonne✦1,545
Revenue✦261 m
Value added✦99.4 m
Surplus✦22.7 m
  • Per tonne:
  • Labour ✦281 (Sf 2.34)
  • Materials ✦916
  • Capital ✦174
  • Energy ✦40
  • Surplus ✦134

Whole chain per tonne: 12.1 labour hours, 3,540 kWh.

Formula

A.C. = w0LhSf Labour ✦281 Shadow wage w0 ✦16 an hour Γ— Lh 7.5 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦916 Paper: 1 t Γ— $575/t Γ— r 1.5 Γ— border 0.96 Γ— Ξ» 1.00 = ✦824 Printing Ink: 30 kg Γ— $2,000/t Γ— r 1.5 Γ— border 1.02 Γ— Ξ» 1.00 = ✦91.8 + (D + Mo)Ξ±e Capital ✦174 Depreciation and maintenance ✦120 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦40 E 800 kWh per tonne Γ— pe ✦0.05 per kWh = ✦1,411

A.V. = rP*world Accounted value ✦1,545 per tonne World price $1,000 per tonne plus freight and insurance 3% = P* $1,030 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦1,545

Revenue = A.V. Γ— Q Accounted revenue ✦261 m p.a. Domestic: 168,600 t Γ— ✦1,545 = ✦260 m = ✦261 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦22.7 m p.a. Revenue ✦261 m βˆ’ cost ✦1,411 Γ— 168,600 t = ✦22.6 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦22.7 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Kala 25% Kairi 25% Nassau 25% Oslola 25%

Inputs

Paper ✦139 m Printing Ink ✦15.5 m

Output

Final domestic use ✦260 m

Made from per tonne

Used in p.a.

  • Final domestic use 168,600 t ✦260 m 100%