MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Solvents

πŸ“¦
Factbook F-243161
Solvents Tier 1 Chemicals
Production84,300 t p.a.
Exports0 mg
Value per tonne✦712
Revenue✦60 m
Value added✦32.9 m
Surplus✦21 m
  • Per tonne:
  • Labour ✦37.5 (Sf 2.34)
  • Materials ✦296
  • Capital ✦104
  • Energy ✦25
  • Surplus ✦249

Whole chain per tonne: 1.07 labour hours, 640 kWh.

Formula

A.C. = w0LhSf Labour ✦37.5 Shadow wage w0 ✦16 an hour Γ— Lh 1 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦296 Petroleum: 7 bbl Γ— $30/bbl Γ— r 1.5 Γ— border 0.94 Γ— Ξ» 1.00 = ✦296 + (D + Mo)Ξ±e Capital ✦104 Depreciation and maintenance ✦72 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦25 E 500 kWh per tonne Γ— pe ✦0.05 per kWh = ✦463

A.V. = rP*world Accounted value ✦712 per tonne World price $450 per tonne plus freight and insurance 5.44% = P* $474 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦712

Revenue = A.V. Γ— Q Accounted revenue ✦60 m p.a. Domestic: 84,300 t Γ— ✦712 = ✦60 m = ✦60 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦21 m p.a. Revenue ✦60 m βˆ’ cost ✦463 Γ— 84,300 t = ✦21 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦21 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Aruba 33.3% Kairi 33.3% Oslola 33.3%

Inputs

Petroleum ✦25 m

Output

Paints ✦30 m Printing Ink ✦5 m Art Materials ✦600,047 Final domestic use ✦24.4 m

Made from per tonne

  • Solvents1 t✦712

Used in p.a.