MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Maps & Charts

πŸ“¦
Factbook F-243161
Maps & Charts Tier 4 Instruments
Production1,405 t p.a.
Exports0 mg
Value per tonne✦15,180
Revenue✦21.3 m
Value added✦19.9 m
Surplus✦4.78 m
  • Per tonne:
  • Labour ✦8,986 (Sf 3.74)
  • Materials ✦977
  • Capital ✦1,740
  • Energy ✦75
  • Surplus ✦3,400

Whole chain per tonne: 155 labour hours, 4,272 kWh.

Formula

A.C. = w0LhSf Labour ✦8,986 Shadow wage w0 ✦16 an hour Γ— Lh 150 hours per tonne Γ— skill factor Sf 3.74 Sf for science: training ✦120,000 against ✦45,000, queue 60 hours against 48 + Ξ£ qiPirΞ»i Materials ✦977 Paper: 1 t Γ— $575/t Γ— r 1.5 Γ— border 0.96 Γ— Ξ» 1.00 = ✦824 Printing Ink: 50 kg Γ— $2,000/t Γ— r 1.5 Γ— border 1.02 Γ— Ξ» 1.00 = ✦153 + (D + Mo)Ξ±e Capital ✦1,740 Depreciation and maintenance ✦1,200 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦75 E 1,500 kWh per tonne Γ— pe ✦0.05 per kWh = ✦11,780

A.V. = rP*world Accounted value ✦15,180 per tonne World price $10,000 per tonne plus freight and insurance 1.2% = P* $10,120 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦15,180

Revenue = A.V. Γ— Q Accounted revenue ✦21.3 m p.a. Domestic: 1,405 t Γ— ✦15,180 = ✦21.3 m = ✦21.3 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦4.78 m p.a. Revenue ✦21.3 m βˆ’ cost ✦11,780 Γ— 1,405 t = ✦4.78 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦4.78 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Kala 50% Oslola 50%

Inputs

Paper ✦1.16 m Printing Ink ✦214,965

Output

Final domestic use ✦21.3 m

Made from per tonne

Used in p.a.

  • Final domestic use 1,405 t ✦21.3 m 100%