NEW πŸ“—Story: Caffeine ❌

Printing Ink

Printing Ink Tier 3 Chemicals
Production14,050 t p.a.
Exports0 mg
Value per tonne✦3,060
Revenue✦43 m
Value added✦29 m
Surplus✦20.1 m
  • Per tonne:
  • Labour ✦281 (Sf 2.34)
  • Materials ✦968
  • Capital ✦348
  • Energy ✦30
  • Surplus ✦1,433

Whole chain per tonne: 9.79 labour hours, 1,581 kWh.

Formula

A.C. = w0LhSf Labour ✦281 Shadow wage w0 ✦16 an hour Γ— Lh 7.5 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦968 Dyes & Pigments: 200 kg Γ— $2,000/t Γ— r 1.5 Γ— border 1.02 Γ— Ξ» 1.00 = ✦612 Solvents: 500 kg Γ— $450/t Γ— r 1.5 Γ— border 1.05 Γ— Ξ» 1.00 = ✦356 + (D + Mo)Ξ±e Capital ✦348 Depreciation and maintenance ✦240 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦30 E 600 kWh per tonne Γ— pe ✦0.05 per kWh = ✦1,627

A.V. = rP*world Accounted value ✦3,060 per tonne World price $2,000 per tonne plus freight and insurance 2% = P* $2,040 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦3,060

Revenue = A.V. Γ— Q Accounted revenue ✦43 m p.a. Domestic: 14,050 t Γ— ✦3,060 = ✦43 m = ✦43 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦20.1 m p.a. Revenue ✦43 m βˆ’ cost ✦1,627 Γ— 14,050 t = ✦20.1 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦20.1 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made from per tonne

Used in p.a.

  • Printing Ink14,050 t✦43 m100%
  • Final domestic use 4,145 t ✦12.7 m 29.5%