MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Magazines

πŸ“¦
Factbook F-243161
Magazines Tier 4 Luxury
Production56,200 t p.a.
Exports0 mg
Value per tonne✦3,439
Revenue✦193 m
Value added✦139 m
Surplus✦93.1 m
  • Per tonne:
  • Labour ✦468 (Sf 2.34)
  • Materials ✦916
  • Capital ✦348
  • Energy ✦50
  • Surplus ✦1,657

Whole chain per tonne: 17.1 labour hours, 3,740 kWh.

Formula

A.C. = w0LhSf Labour ✦468 Shadow wage w0 ✦16 an hour Γ— Lh 12.5 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦916 Paper: 1 t Γ— $575/t Γ— r 1.5 Γ— border 0.96 Γ— Ξ» 1.00 = ✦824 Printing Ink: 30 kg Γ— $2,000/t Γ— r 1.5 Γ— border 1.02 Γ— Ξ» 1.00 = ✦91.8 + (D + Mo)Ξ±e Capital ✦348 Depreciation and maintenance ✦240 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦50 E 1,000 kWh per tonne Γ— pe ✦0.05 per kWh = ✦1,782

A.V. = rP*world Accounted value ✦3,439 per tonne World price $2,250 per tonne plus freight and insurance 1.89% = P* $2,293 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦3,439

Revenue = A.V. Γ— Q Accounted revenue ✦193 m p.a. Domestic: 56,200 t Γ— ✦3,439 = ✦193 m = ✦193 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦93.1 m p.a. Revenue ✦193 m βˆ’ cost ✦1,782 Γ— 56,200 t = ✦93.2 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦93.1 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Kala 33.3% Tenerife 33.3% Oslola 33.3%

Inputs

Paper ✦46.3 m Printing Ink ✦5.16 m

Output

Final domestic use ✦193 m

Made from per tonne

Used in p.a.

  • Final domestic use 56,200 t ✦193 m 100%