MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Timber

πŸ“¦
Factbook F-243161
Timber Raw material Construction
Production10.5 million t p.a.
Exports955,400 t
Value per tonne✦81.4
Revenue✦855 m
Value added✦834 m
Surplus✦407 m
  • Per tonne:
  • Labour ✦22.1 (Sf 1.85)
  • Materials ✦0
  • Capital ✦17.4
  • Energy ✦2
  • Surplus ✦39.8

Whole chain per tonne: 0.75 labour hours, 40 kWh.

Formula

A.C. = w0LhSf Labour ✦22.1 Shadow wage w0 ✦16 an hour Γ— Lh 0.75 hours per tonne Γ— skill factor Sf 1.85 Sf for agriculture: training ✦30,000 against ✦45,000, queue 10 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0 A raw material, with no recipe inputs. + (D + Mo)Ξ±e Capital ✦17.4 Depreciation and maintenance ✦12 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦2 E 40 kWh per tonne Γ— pe ✦0.05 per kWh = ✦41.5

A.V. = rP*world Accounted value ✦81.4 per tonne World price $75 per tonne less freight and insurance 27.7% = P* $54.2 Γ— r 1.5 crowns per US dollar Export parity: the price at the Commonwealth border for a good it sells abroad. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦81.4

Revenue = A.V. Γ— Q Accounted revenue ✦855 m p.a. Domestic: 9.55 million t Γ— ✦81.4 = ✦778 m Exports: 955,400 t Γ— ✦81.4 = ✦77.8 m = ✦855 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦407 m p.a. Revenue ✦855 m βˆ’ cost ✦41.5 Γ— 10.5 million t = ✦419 m Export charges ✦11.7 m: 15% of export revenue (federal levy and permit fee) Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦407 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Kala 29.6% Karu 11.1% Benahoare 3.7% Costa Verde 3.7% Mira 3.7% Aloubaera 3.7% Kabuli 3.7% Kairi 3.7% Lucia 3.7% Madiana 3.7% Youlouca 3.7% Bahama 3.7% Habacoa 3.7% Lucayoneque 3.7% Annobon 3.7% Java 3.7% Principe 3.7% Oslola 3.7%

Made by

  • Greenwood
    • Brasilian Caribbean Hardwood Estates
    • Great Palm Caribbean Hardwood Estates
    • West End Caribbean Hardwood Estates
    • Edmond Caribbean Hardwood Estates
    • Java Guinea Forest Company
    • Principle Guinea Forest Company
    • Kalan Softwood Plantations
    • Oslolan Forest Estate
    • Southern Fjord Forestry Company

Output

Pulp ✦446 m Lumber ✦146 m Plywood ✦54.9 m Furniture ✦42.3 m Charcoal ✦22.9 m Boats ✦10.3 m Toys & Games ✦1.37 m Radio Sets ✦365,884 Brooms & Brushes ✦343,017 Hand Tools ✦343,017 Final domestic use ✦51.4 m

Made from per tonne

A raw material: no recipe inputs.

Used in p.a.