NEW πŸ“—Story: Caffeine ❌

Hand Tools

Read more: National Design Atlas
Hand Tools Tier 2 Household
Production42,150 t p.a.
Exports0 mg
Value per tonne✦7,605
Revenue✦321 m
Value added✦294 m
Surplus✦191 m
  • Per tonne:
  • Labour ✦1,498 (Sf 2.34)
  • Materials ✦471
  • Capital ✦957
  • Energy ✦150
  • Surplus ✦4,529

Whole chain per tonne: 40.6 labour hours, 3,554 kWh.

Formula

A.C. = w0LhSf Labour ✦1,498 Shadow wage w0 ✦16 an hour Γ— Lh 40 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦471 Steel: 1 t Γ— $332/t Γ— r 1.5 Γ— border 0.93 Γ— Ξ» 1.00 = ✦463 Timber: 100 kg Γ— $75/t Γ— r 1.5 Γ— border 0.72 Γ— Ξ» 1.00 = ✦8.14 + (D + Mo)Ξ±e Capital ✦957 Depreciation and maintenance ✦660 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦150 E 3,000 kWh per tonne Γ— pe ✦0.05 per kWh = ✦3,076

A.V. = rP*world Accounted value ✦7,605 per tonne World price $5,000 per tonne plus freight and insurance 1.4% = P* $5,070 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦7,605

Revenue = A.V. Γ— Q Accounted revenue ✦321 m p.a. Domestic: 42,150 t Γ— ✦7,605 = ✦321 m = ✦321 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦191 m p.a. Revenue ✦321 m βˆ’ cost ✦3,076 Γ— 42,150 t = ✦191 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦191 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made by

Output

Final domestic use ✦321 m

Made from per tonne

Used in p.a.

  • Final domestic use 42,150 t ✦321 m 100%