NEW πŸ“—Story: Caffeine ❌

Clocks

Read more: Federal Quantum Timing System
Clocks Tier 1 Instruments
Production421,500 units p.a.
Exports0 units
Value per unit✦46.8
Revenue✦19.7 m
Value added✦18 m
Surplus✦7.21 m
  • Per unit:
  • Labour ✦18.7 (Sf 2.34)
  • Materials ✦3.5
  • Capital ✦6.96
  • Energy ✦0.5
  • Surplus ✦17.1

Whole chain per unit: 0.501 labour hours, 11.5 kWh.

Formula

A.C. = w0LhSf Labour ✦18.7 Shadow wage w0 ✦16 an hour Γ— Lh 0.5 hours per unit Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦3.5 Copper: 500 g Γ— $4,500/t Γ— r 1.5 Γ— border 1.01 Γ— Ξ» 1.00 = ✦3.42 Timber: 1 kg Γ— $75/t Γ— r 1.5 Γ— border 0.72 Γ— Ξ» 1.00 = ✦0.0814 + (D + Mo)Ξ±e Capital ✦6.96 Depreciation and maintenance ✦4.8 per unit Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦0.5 E 10 kWh per unit Γ— pe ✦0.05 per kWh = ✦29.7

A.V. = rP*world Accounted value ✦46.8 per unit World price $30 per unit plus freight and insurance 4% = P* $31.2 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦46.8

Revenue = A.V. Γ— Q Accounted revenue ✦19.7 m p.a. Domestic: 421,500 units Γ— ✦46.8 = ✦19.7 m = ✦19.7 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦7.21 m p.a. Revenue ✦19.7 m βˆ’ cost ✦29.7 Γ— 421,500 units = ✦7.22 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦7.21 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made by

Output

Final domestic use ✦19.7 m

Made from per unit

  • Clocks1 unit✦46.8

Used in p.a.

  • Final domestic use 421,500 units ✦19.7 m 100%