Read more: Unfashions, Products in Vekllei
- Per tonne:
- Labour β¦5,618 (Sf 2.34)
- Materials β¦6,094
- Capital β¦2,175
- Energy β¦75
- Surplus β¦860
Whole chain per tonne: 204 labour hours, 5,341 kWh.
Formula
A.C. = w0LhSf Labour β¦5,618 Shadow wage w0 β¦16 an hour Γ Lh 150 hours per tonne Γ skill factor Sf 2.34 Sf for industry: training β¦45,000 against β¦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials β¦6,094 Fabric: 1.1 t Γ $3,500/t Γ r 1.5 Γ border 1.02 Γ Ξ» 1.00 = β¦5,866 Sewing Supplies: 20 kg Γ $7,500/t Γ r 1.5 Γ border 1.01 Γ Ξ» 1.00 = β¦228 + (D + Mo)Ξ±e Capital β¦2,175 Depreciation and maintenance β¦1,500 per tonne Γ financing 1.45 Γ waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy β¦75 E 1,500 kWh per tonne Γ pe β¦0.05 per kWh = β¦13,960
A.V. = rP*world Accounted value β¦14,820 per tonne World price $10,000 per tonne less freight and insurance 1.2% = P* $9,880 Γ r 1.5 crowns per US dollar Export parity: the price at the Commonwealth border for a good it sells abroad. Observed abroad, not calculated: a wasteful producer raises only its own cost. = β¦14,820
Revenue = A.V. Γ Q Accounted revenue β¦3.67 bn p.a. Domestic: 224,800 t Γ β¦14,820 = β¦3.33 bn Exports: 22,480 t Γ β¦14,820 = β¦333 m = β¦3.67 bn
Surplus = (A.V. β A.C.) Γ Q β levies Accounted surplus β¦162 m p.a. Revenue β¦3.67 bn β cost β¦13,960 Γ 247,300 t = β¦213 m Export charges β¦50 m: 15% of export revenue (federal levy and permit fee) Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = β¦162 m
Made in
Made by
-
Universal Cotton
- 21st Century
- Atomic-Atomic Tenerife Mill
- Atomic-Atomic Canary Mill
- Commonwealth National Mills
- Disio Adventurewear
- Disio Cottonwear
- General Mills
- Sofi Textiles
- Sova & Gillis
- Universal Cotton Plant of the West Indies
Output
Made from per tonne
-
Clothing1 tβ¦14,820
-
Fabric1.1 tβ¦5,866
-
Sea Island Cotton1.26 tβ¦1,841
-
Fertiliser127 kgβ¦34.2
-
-
Dyes & Pigments33 kgβ¦101
-
-
Sewing Supplies20 kgβ¦228
-
Sea Island Cotton10 kgβ¦14.6
-
Fertiliser1 kgβ¦0.27
-
-
-
Used in p.a.
- Final domestic use 224,800 t β¦3.33 bn 90.9%
- Exports 22,480 t β¦333 m 9.09%