NEW πŸ“—Story: Caffeine ❌

Clothing

Read more: Unfashions, Products in Vekllei
Clothing Tier 4 Textiles
Production247,300 t p.a.
Exports22,480 t
Value per tonne✦14,820
Revenue✦3.67 bn
Value added✦2.14 bn
Surplus✦162 m
  • Per tonne:
  • Labour ✦5,618 (Sf 2.34)
  • Materials ✦6,094
  • Capital ✦2,175
  • Energy ✦75
  • Surplus ✦860

Whole chain per tonne: 204 labour hours, 5,341 kWh.

Formula

A.C. = w0LhSf Labour ✦5,618 Shadow wage w0 ✦16 an hour Γ— Lh 150 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦6,094 Fabric: 1.1 t Γ— $3,500/t Γ— r 1.5 Γ— border 1.02 Γ— Ξ» 1.00 = ✦5,866 Sewing Supplies: 20 kg Γ— $7,500/t Γ— r 1.5 Γ— border 1.01 Γ— Ξ» 1.00 = ✦228 + (D + Mo)Ξ±e Capital ✦2,175 Depreciation and maintenance ✦1,500 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦75 E 1,500 kWh per tonne Γ— pe ✦0.05 per kWh = ✦13,960

A.V. = rP*world Accounted value ✦14,820 per tonne World price $10,000 per tonne less freight and insurance 1.2% = P* $9,880 Γ— r 1.5 crowns per US dollar Export parity: the price at the Commonwealth border for a good it sells abroad. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦14,820

Revenue = A.V. Γ— Q Accounted revenue ✦3.67 bn p.a. Domestic: 224,800 t Γ— ✦14,820 = ✦3.33 bn Exports: 22,480 t Γ— ✦14,820 = ✦333 m = ✦3.67 bn

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦162 m p.a. Revenue ✦3.67 bn βˆ’ cost ✦13,960 Γ— 247,300 t = ✦213 m Export charges ✦50 m: 15% of export revenue (federal levy and permit fee) Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦162 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made by

  • Universal Cotton
    • 21st Century
    • Atomic-Atomic Tenerife Mill
    • Atomic-Atomic Canary Mill
    • Commonwealth National Mills
    • Disio Adventurewear
    • Disio Cottonwear
    • General Mills
    • Sofi Textiles
    • Sova & Gillis
    • Universal Cotton Plant of the West Indies

Output

Final domestic use ✦3.33 bn

Made from per tonne

Used in p.a.

  • Final domestic use 224,800 t ✦3.33 bn 90.9%
  • Exports 22,480 t ✦333 m 9.09%