MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Sewing Supplies

πŸ“¦
Factbook F-243161
Sewing Supplies Tier 3 Household
Production11,240 t p.a.
Exports0 mg
Value per tonne✦11,390
Revenue✦128 m
Value added✦116 m
Surplus✦76.2 m
  • Per tonne:
  • Labour ✦2,247 (Sf 2.34)
  • Materials ✦988
  • Capital ✦1,305
  • Energy ✦75
  • Surplus ✦6,775

Whole chain per tonne: 67.8 labour hours, 2,061 kWh.

Formula

A.C. = w0LhSf Labour ✦2,247 Shadow wage w0 ✦16 an hour Γ— Lh 60 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦988 Sea Island Cotton: 500 kg Γ— $1,000/t Γ— r 1.5 Γ— border 0.97 Γ— Ξ» 1.00 = ✦728 Plastics: 200 kg Γ— $585/t Γ— r 1.5 Γ— border 0.96 Γ— Ξ» 1.00 = ✦168 Steel: 200 kg Γ— $332/t Γ— r 1.5 Γ— border 0.93 Γ— Ξ» 1.00 = ✦92.6 + (D + Mo)Ξ±e Capital ✦1,305 Depreciation and maintenance ✦900 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦75 E 1,500 kWh per tonne Γ— pe ✦0.05 per kWh = ✦4,615

A.V. = rP*world Accounted value ✦11,390 per tonne World price $7,500 per tonne plus freight and insurance 1.27% = P* $7,597 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦11,390

Revenue = A.V. Γ— Q Accounted revenue ✦128 m p.a. Domestic: 11,240 t Γ— ✦11,390 = ✦128 m = ✦128 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦76.2 m p.a. Revenue ✦128 m βˆ’ cost ✦4,615 Γ— 11,240 t = ✦76.2 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦76.2 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Barbados 50% Oslola 50%

Made by

Inputs

Sea Island Cotton ✦8.18 m Plastics ✦1.89 m Steel ✦1.04 m

Output

Clothing ✦56.3 m Embroidery ✦32 m Uniforms ✦7.68 m Hats & Headwear ✦1.92 m Final domestic use ✦30.1 m

Made from per tonne

Used in p.a.

  • Sewing Supplies11,240 t✦128 m100%
  • Final domestic use 2,641 t ✦30.1 m 23.5%