MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Uniforms

πŸ“¦
Factbook F-243161
Read more: Unfashions
Uniforms Tier 4 Textiles
Production22,480 t p.a.
Exports0 mg
Value per tonne✦15,940
Revenue✦358 m
Value added✦205 m
Surplus✦35.7 m
  • Per tonne:
  • Labour ✦5,618 (Sf 2.34)
  • Materials ✦6,741
  • Capital ✦1,914
  • Energy ✦75
  • Surplus ✦1,590

Whole chain per tonne: 209 labour hours, 5,707 kWh.

Formula

A.C. = w0LhSf Labour ✦5,618 Shadow wage w0 ✦16 an hour Γ— Lh 150 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦6,741 Fabric: 1.2 t Γ— $3,500/t Γ— r 1.5 Γ— border 1.02 Γ— Ξ» 1.00 = ✦6,400 Sewing Supplies: 30 kg Γ— $7,500/t Γ— r 1.5 Γ— border 1.01 Γ— Ξ» 1.00 = ✦342 + (D + Mo)Ξ±e Capital ✦1,914 Depreciation and maintenance ✦1,320 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦75 E 1,500 kWh per tonne Γ— pe ✦0.05 per kWh = ✦14,350

A.V. = rP*world Accounted value ✦15,940 per tonne World price $10,500 per tonne plus freight and insurance 1.19% = P* $10,626 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦15,940

Revenue = A.V. Γ— Q Accounted revenue ✦358 m p.a. Domestic: 22,480 t Γ— ✦15,940 = ✦358 m = ✦358 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦35.7 m p.a. Revenue ✦358 m βˆ’ cost ✦14,350 Γ— 22,480 t = ✦35.7 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦35.7 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Madiana 33.3% Nassau 33.3% Oslola 33.3%

Made by

Inputs

Fabric ✦144 m Sewing Supplies ✦7.68 m

Output

Final domestic use ✦358 m

Made from per tonne

Used in p.a.

  • Final domestic use 22,480 t ✦358 m 100%