MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Software

πŸ“¦
Factbook F-243161
Read more: Assembly, Computers
Software Raw material Electronics
Production56.2 million units p.a.
Exports0 units
Value per unit✦39
Revenue✦2.19 bn
Value added✦2.19 bn
Surplus✦1.11 bn
  • Per unit:
  • Labour ✦14.7 (Sf 3.07)
  • Materials ✦0
  • Capital ✦4.35
  • Energy ✦0.1
  • Surplus ✦19.8

Whole chain per unit: 0.3 labour hours, 2 kWh.

Formula

A.C. = w0LhSf Labour ✦14.7 Shadow wage w0 ✦16 an hour Γ— Lh 0.3 hours per unit Γ— skill factor Sf 3.07 Sf for ict: training ✦70,000 against ✦45,000, queue 40 hours against 48 + Ξ£ qiPirΞ»i Materials ✦0 A raw material, with no recipe inputs. + (D + Mo)Ξ±e Capital ✦4.35 Depreciation and maintenance ✦3 per unit Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦0.1 E 2 kWh per unit Γ— pe ✦0.05 per kWh = ✦19.2

A.V. = rP*world Accounted value ✦39 per unit World price $25 per unit plus freight and insurance 4% = P* $26 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦39

Revenue = A.V. Γ— Q Accounted revenue ✦2.19 bn p.a. Domestic: 56.2 million units Γ— ✦39 = ✦2.19 bn = ✦2.19 bn

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦1.11 bn p.a. Revenue ✦2.19 bn βˆ’ cost ✦19.2 Γ— 56.2 million units = ✦1.11 bn Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦1.11 bn

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Ascension 20% Caimanas 20% Barbados 20% Nassau 20% Sal 20%

Made by

Output

Final domestic use ✦2.19 bn

Made from per unit

A raw material: no recipe inputs.

Used in p.a.

  • Final domestic use 56.2 million units ✦2.19 bn 100%