MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Electrical Wire

πŸ“¦
Factbook F-243161
Electrical Wire Tier 2 Construction
Production168,600 t p.a.
Exports0 mg
Value per tonne✦8,363
Revenue✦1.41 bn
Value added✦453 m
Surplus✦259 m
  • Per tonne:
  • Labour ✦281 (Sf 2.34)
  • Materials ✦5,646
  • Capital ✦870
  • Energy ✦30
  • Surplus ✦1,536

Whole chain per tonne: 8.92 labour hours, 3,332 kWh.

Formula

A.C. = w0LhSf Labour ✦281 Shadow wage w0 ✦16 an hour Γ— Lh 7.5 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦5,646 Copper: 800 kg Γ— $4,500/t Γ— r 1.5 Γ— border 1.01 Γ— Ξ» 1.00 = ✦5,478 Plastics: 200 kg Γ— $585/t Γ— r 1.5 Γ— border 0.96 Γ— Ξ» 1.00 = ✦168 + (D + Mo)Ξ±e Capital ✦870 Depreciation and maintenance ✦600 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦30 E 600 kWh per tonne Γ— pe ✦0.05 per kWh = ✦6,827

A.V. = rP*world Accounted value ✦8,363 per tonne World price $5,500 per tonne plus freight and insurance 1.36% = P* $5,577 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦8,363

Revenue = A.V. Γ— Q Accounted revenue ✦1.41 bn p.a. Domestic: 168,600 t Γ— ✦8,363 = ✦1.41 bn = ✦1.41 bn

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦259 m p.a. Revenue ✦1.41 bn βˆ’ cost ✦6,827 Γ— 168,600 t = ✦259 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦259 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Barbados 33.3% Kairi 33.3% Oslola 33.3%

Inputs

Copper ✦924 m Plastics ✦28.3 m

Output

Final domestic use ✦1.41 bn

Made from per tonne

Used in p.a.

  • Final domestic use 168,600 t ✦1.41 bn 100%