MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Eggs

πŸ“¦
Factbook F-243161
Eggs Tier 3 Animal Products
Production252,900 t p.a.
Exports0 mg
Value per tonne✦1,394
Revenue✦352 m
Value added✦252 m
Surplus✦170 m
  • Per tonne:
  • Labour ✦148 (Sf 1.85)
  • Materials ✦384
  • Capital ✦174
  • Energy ✦15
  • Surplus ✦674

Whole chain per tonne: 6.24 labour hours, 510 kWh.

Formula

A.C. = w0LhSf Labour ✦148 Shadow wage w0 ✦16 an hour Γ— Lh 5 hours per tonne Γ— skill factor Sf 1.85 Sf for agriculture: training ✦30,000 against ✦45,000, queue 10 hours against 48 + Ξ£ qiPirΞ»i Materials ✦384 Maize: 1.5 t Γ— $100/t Γ— r 1.5 Γ— border 1.21 Γ— Ξ» 1.00 = ✦272 Soybeans: 300 kg Γ— $225/t Γ— r 1.5 Γ— border 1.10 Γ— Ξ» 1.00 = ✦111 + (D + Mo)Ξ±e Capital ✦174 Depreciation and maintenance ✦120 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦15 E 300 kWh per tonne Γ— pe ✦0.05 per kWh = ✦720

A.V. = rP*world Accounted value ✦1,394 per tonne World price $900 per tonne plus freight and insurance 3.22% = P* $929 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦1,394

Revenue = A.V. Γ— Q Accounted revenue ✦352 m p.a. Domestic: 252,900 t Γ— ✦1,394 = ✦353 m = ✦352 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦170 m p.a. Revenue ✦352 m βˆ’ cost ✦720 Γ— 252,900 t = ✦170 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦170 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Tenerife 14.3% Barbados 14.3% Kairi 14.3% Karu 14.3% Madiana 14.3% Nassau 14.3% Oslola 14.3%

Inputs

Maize ✦68.9 m Soybeans ✦28.1 m

Output

Pasta ✦15.7 m Final domestic use ✦337 m

Made from per tonne

Used in p.a.

  • Eggs252,900 t✦352 m100%
    • Pasta11,240 t✦15.7 m4.44%
  • Final domestic use 241,700 t ✦337 m 95.6%