NEW πŸ“—Story: Caffeine ❌

Storage Containers

Storage Containers Tier 2 Household
Production33,720 t p.a.
Exports0 mg
Value per tonne✦3,060
Revenue✦103 m
Value added✦71 m
Surplus✦49.8 m
  • Per tonne:
  • Labour ✦281 (Sf 2.34)
  • Materials ✦881
  • Capital ✦348
  • Energy ✦75
  • Surplus ✦1,475

Whole chain per tonne: 8.63 labour hours, 3,243 kWh.

Formula

A.C. = w0LhSf Labour ✦281 Shadow wage w0 ✦16 an hour Γ— Lh 7.5 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦881 Plastics: 1.05 t Γ— $585/t Γ— r 1.5 Γ— border 0.96 Γ— Ξ» 1.00 = ✦881 + (D + Mo)Ξ±e Capital ✦348 Depreciation and maintenance ✦240 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦75 E 1,500 kWh per tonne Γ— pe ✦0.05 per kWh = ✦1,585

A.V. = rP*world Accounted value ✦3,060 per tonne World price $2,000 per tonne plus freight and insurance 2% = P* $2,040 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦3,060

Revenue = A.V. Γ— Q Accounted revenue ✦103 m p.a. Domestic: 33,720 t Γ— ✦3,060 = ✦103 m = ✦103 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦49.8 m p.a. Revenue ✦103 m βˆ’ cost ✦1,585 Γ— 33,720 t = ✦49.8 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦49.8 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Output

Final domestic use ✦103 m

Made from per tonne

Used in p.a.

  • Final domestic use 33,720 t ✦103 m 100%