MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Sugar

πŸ“¦
Factbook F-243161
Sugar Tier 2 Cash Crops
Production2.02 million t p.a.
Exports758,700 t
Value per tonne✦304
Revenue✦615 m
Value added✦584 m
Surplus✦354 m
  • Per tonne:
  • Labour ✦44.3 (Sf 1.85)
  • Materials ✦8.1
  • Capital ✦52.2
  • Energy ✦7.5
  • Surplus ✦192

Whole chain per tonne: 1.51 labour hours, 176 kWh.

Formula

A.C. = w0LhSf Labour ✦44.3 Shadow wage w0 ✦16 an hour Γ— Lh 1.5 hours per tonne Γ— skill factor Sf 1.85 Sf for agriculture: training ✦30,000 against ✦45,000, queue 10 hours against 48 + Ξ£ qiPirΞ»i Materials ✦8.1 Fertiliser: 30 kg Γ— $202/t Γ— r 1.5 Γ— border 0.89 Γ— Ξ» 1.00 = ✦8.1 + (D + Mo)Ξ±e Capital ✦52.2 Depreciation and maintenance ✦36 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦7.5 E 150 kWh per tonne Γ— pe ✦0.05 per kWh = ✦112

A.V. = rP*world Accounted value ✦304 per tonne World price $225 per tonne less freight and insurance 9.89% = P* $203 Γ— r 1.5 crowns per US dollar Export parity: the price at the Commonwealth border for a good it sells abroad. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦304

Revenue = A.V. Γ— Q Accounted revenue ✦615 m p.a. Domestic: 1.26 million t Γ— ✦304 = ✦385 m Exports: 758,700 t Γ— ✦304 = ✦231 m = ✦615 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦354 m p.a. Revenue ✦615 m βˆ’ cost ✦112 Γ— 2.02 million t = ✦389 m Export charges ✦34.6 m: 15% of export revenue (federal levy and permit fee) Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦354 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Kairi 26.7% Bahama 17.8% Praia 17.8% Costa Verde 2.22% Mira 2.22% Antigua 2.22% Barbados 2.22% Cama 2.22% Karu 2.22% Kitts 2.22% Lucia 2.22% Madiana 2.22% Oualie 2.22% Virgin 2.22% Habacoa 2.22% Inagua 2.22% Mayaguana 2.22% Annobon 2.22% Fogo 2.22% Morocos 2.22%

Made by

  • Caribbea Cane
    • Atlantic Sugar Works
    • Barbados Cane Cooperative
    • Fogo Republic Cane Company
    • Kairi Valley Cane Works
    • Karu Cane Federation
    • Kitts Cane Company
    • Lucaya Cane Cooperative
    • Lucaya Refining & Separation Works
    • Madiana Cane Works
    • Morocos Sugar Company
    • Praia Sugar Works
    • Snow White Sugar Industries

Inputs

Fertiliser ✦16.4 m

Output

Cultured Protein ✦160 m Confectionery ✦25.6 m Preserved Foods ✦21.5 m Bread & Pastries ✦17.9 m Chocolate ✦16.2 m Grogue ✦11.3 m Cordial ✦10.3 m Soft Drinks ✦8.55 m Pharmaceuticals ✦6.67 m Ice Cream ✦6.41 m Final domestic use ✦94.8 m

Made from per tonne

Used in p.a.