MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Toothpaste

πŸ“¦
Factbook F-243161
Toothpaste Tier 2 Household
Production22,480 t p.a.
Exports0 mg
Value per tonne✦3,818
Revenue✦85.8 m
Value added✦77.7 m
Surplus✦65.8 m
  • Per tonne:
  • Labour ✦93.6 (Sf 2.34)
  • Materials ✦345
  • Capital ✦435
  • Energy ✦15
  • Surplus ✦2,929

Whole chain per tonne: 3.25 labour hours, 1,121 kWh.

Formula

A.C. = w0LhSf Labour ✦93.6 Shadow wage w0 ✦16 an hour Γ— Lh 2.5 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦345 Chemicals: 400 kg Γ— $405/t Γ— r 1.5 Γ— border 1.06 Γ— Ξ» 1.00 = ✦257 Plastics: 100 kg Γ— $585/t Γ— r 1.5 Γ— border 0.96 Γ— Ξ» 1.00 = ✦83.9 Salt: 50 kg Γ— $35/t Γ— r 1.5 Γ— border 1.50 Γ— Ξ» 1.00 = ✦3.94 + (D + Mo)Ξ±e Capital ✦435 Depreciation and maintenance ✦300 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦15 E 300 kWh per tonne Γ— pe ✦0.05 per kWh = ✦889

A.V. = rP*world Accounted value ✦3,818 per tonne World price $2,500 per tonne plus freight and insurance 1.8% = P* $2,545 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦3,818

Revenue = A.V. Γ— Q Accounted revenue ✦85.8 m p.a. Domestic: 22,480 t Γ— ✦3,818 = ✦85.8 m = ✦85.8 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦65.8 m p.a. Revenue ✦85.8 m βˆ’ cost ✦889 Γ— 22,480 t = ✦65.8 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦65.8 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Cama 50% Oslola 50%

Inputs

Chemicals ✦5.79 m Plastics ✦1.89 m Salt ✦88,515

Output

Final domestic use ✦85.8 m

Made from per tonne

Used in p.a.

  • Final domestic use 22,480 t ✦85.8 m 100%