MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Toothbrushes

πŸ“¦
Factbook F-243161
Toothbrushes Tier 2 Household
Production1,124 t p.a.
Exports0 mg
Value per tonne✦22,760
Revenue✦25.6 m
Value added✦24.5 m
Surplus✦19.4 m
  • Per tonne:
  • Labour ✦1,873 (Sf 2.34)
  • Materials ✦839
  • Capital ✦2,610
  • Energy ✦150
  • Surplus ✦17,288

Whole chain per tonne: 51.1 labour hours, 4,660 kWh.

Formula

A.C. = w0LhSf Labour ✦1,873 Shadow wage w0 ✦16 an hour Γ— Lh 50 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦839 Plastics: 1 t Γ— $585/t Γ— r 1.5 Γ— border 0.96 Γ— Ξ» 1.00 = ✦839 + (D + Mo)Ξ±e Capital ✦2,610 Depreciation and maintenance ✦1,800 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦150 E 3,000 kWh per tonne Γ— pe ✦0.05 per kWh = ✦5,472

A.V. = rP*world Accounted value ✦22,760 per tonne World price $15,000 per tonne plus freight and insurance 1.13% = P* $15,165 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦22,760

Revenue = A.V. Γ— Q Accounted revenue ✦25.6 m p.a. Domestic: 1,124 t Γ— ✦22,760 = ✦25.6 m = ✦25.6 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦19.4 m p.a. Revenue ✦25.6 m βˆ’ cost ✦5,472 Γ— 1,124 t = ✦19.4 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦19.4 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Curacao 50% Oslola 50%

Inputs

Plastics ✦942,699

Output

Final domestic use ✦25.6 m

Made from per tonne

Used in p.a.

  • Final domestic use 1,124 t ✦25.6 m 100%