MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Towels

πŸ“¦
Factbook F-243161
Towels Tier 3 Household
Production22,480 t p.a.
Exports0 mg
Value per tonne✦6,848
Revenue✦154 m
Value added✦116 m
Surplus✦64.4 m
  • Per tonne:
  • Labour ✦1,498 (Sf 2.34)
  • Materials ✦1,601
  • Capital ✦783
  • Energy ✦100
  • Surplus ✦2,866

Whole chain per tonne: 56.5 labour hours, 2,262 kWh.

Formula

A.C. = w0LhSf Labour ✦1,498 Shadow wage w0 ✦16 an hour Γ— Lh 40 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦1,601 Sea Island Cotton: 1.1 t Γ— $1,000/t Γ— r 1.5 Γ— border 0.97 Γ— Ξ» 1.00 = ✦1,601 + (D + Mo)Ξ±e Capital ✦783 Depreciation and maintenance ✦540 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦100 E 2,000 kWh per tonne Γ— pe ✦0.05 per kWh = ✦3,982

A.V. = rP*world Accounted value ✦6,848 per tonne World price $4,500 per tonne plus freight and insurance 1.44% = P* $4,563 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦6,848

Revenue = A.V. Γ— Q Accounted revenue ✦154 m p.a. Domestic: 22,480 t Γ— ✦6,848 = ✦154 m = ✦154 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦64.4 m p.a. Revenue ✦154 m βˆ’ cost ✦3,982 Γ— 22,480 t = ✦64.4 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦64.4 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Canary 33.3% Barbados 33.3% Oslola 33.3%

Made by

Inputs

Sea Island Cotton ✦36 m

Output

Final domestic use ✦154 m

Made from per tonne

Used in p.a.

  • Final domestic use 22,480 t ✦154 m 100%