MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Record Players

πŸ“¦
Factbook F-243161
Record Players Tier 3 Instruments
Production702,500 units p.a.
Exports0 units
Value per unit✦195
Revenue✦137 m
Value added✦116 m
Surplus✦58 m
  • Per unit:
  • Labour ✦56.2 (Sf 2.34)
  • Materials ✦27.7
  • Capital ✦26.1
  • Energy ✦2.5
  • Surplus ✦82.6

Whole chain per unit: 1.59 labour hours, 64 kWh.

Formula

A.C. = w0LhSf Labour ✦56.2 Shadow wage w0 ✦16 an hour Γ— Lh 1.5 hours per unit Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦27.7 Copper: 300 g Γ— $4,500/t Γ— r 1.5 Γ— border 1.01 Γ— Ξ» 1.00 = ✦2.05 Electronic Components: 500 g Γ— $31,000/t Γ— r 1.5 Γ— border 0.99 Γ— Ξ» 1.00 = ✦23 Plastics: 2 kg Γ— $585/t Γ— r 1.5 Γ— border 0.96 Γ— Ξ» 1.00 = ✦1.68 Steel: 2 kg Γ— $332/t Γ— r 1.5 Γ— border 0.93 Γ— Ξ» 1.00 = ✦0.926 + (D + Mo)Ξ±e Capital ✦26.1 Depreciation and maintenance ✦18 per unit Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦2.5 E 50 kWh per unit Γ— pe ✦0.05 per kWh = ✦112

A.V. = rP*world Accounted value ✦195 per unit World price $125 per unit plus freight and insurance 4% = P* $130 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦195

Revenue = A.V. Γ— Q Accounted revenue ✦137 m p.a. Domestic: 702,500 units Γ— ✦195 = ✦137 m = ✦137 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦58 m p.a. Revenue ✦137 m βˆ’ cost ✦112 Γ— 702,500 units = ✦58 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦58 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Tenerife 33.3% Nassau 33.3% Oslola 33.3%

Inputs

Electronic Components ✦16.2 m Copper ✦1.44 m Plastics ✦1.18 m Steel ✦650,515

Output

Final domestic use ✦137 m

Made from per unit

Used in p.a.

  • Final domestic use 702,500 units ✦137 m 100%