MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Appliances

πŸ“¦
Factbook F-243161
Read more: National Design Atlas
Appliances Tier 3 Electronics
Production224,800 t p.a.
Exports0 mg
Value per tonne✦3,818
Revenue✦858 m
Value added✦317 m
Surplus✦11.9 m
  • Per tonne:
  • Labour ✦749 (Sf 2.34)
  • Materials ✦2,332
  • Capital ✦609
  • Energy ✦75
  • Surplus ✦53

Whole chain per tonne: 26.1 labour hours, 2,837 kWh.

Formula

A.C. = w0LhSf Labour ✦749 Shadow wage w0 ✦16 an hour Γ— Lh 20 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦2,332 Copper: 80 kg Γ— $4,500/t Γ— r 1.5 Γ— border 1.01 Γ— Ξ» 1.00 = ✦548 Electronic Components: 30 kg Γ— $31,000/t Γ— r 1.5 Γ— border 0.99 Γ— Ξ» 1.00 = ✦1,380 Plastics: 150 kg Γ— $585/t Γ— r 1.5 Γ— border 0.96 Γ— Ξ» 1.00 = ✦126 Steel: 600 kg Γ— $332/t Γ— r 1.5 Γ— border 0.93 Γ— Ξ» 1.00 = ✦278 + (D + Mo)Ξ±e Capital ✦609 Depreciation and maintenance ✦420 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦75 E 1,500 kWh per tonne Γ— pe ✦0.05 per kWh = ✦3,765

A.V. = rP*world Accounted value ✦3,818 per tonne World price $2,500 per tonne plus freight and insurance 1.8% = P* $2,545 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦3,818

Revenue = A.V. Γ— Q Accounted revenue ✦858 m p.a. Domestic: 224,800 t Γ— ✦3,818 = ✦858 m = ✦858 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦11.9 m p.a. Revenue ✦858 m βˆ’ cost ✦3,765 Γ— 224,800 t = ✦11.8 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦11.9 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Tenerife 33.3% Nassau 33.3% Oslola 33.3%

Made by

  • National Machines
    • National Machines Headquarters
    • North Atlantic Machines Factory
    • East Atlantic Machines Factory
    • Praia NM Assembly

Inputs

Electronic Components ✦310 m Copper ✦123 m Steel ✦62.4 m Plastics ✦28.3 m

Output

Final domestic use ✦858 m

Made from per tonne

Used in p.a.

  • Final domestic use 224,800 t ✦858 m 100%