MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Vinyl Records

πŸ“¦
Factbook F-243161
Vinyl Records Tier 4 Instruments
Production14,050 t p.a.
Exports0 mg
Value per tonne✦45,480
Revenue✦639 m
Value added✦623 m
Surplus✦511 m
  • Per tonne:
  • Labour ✦2,809 (Sf 2.34)
  • Materials ✦963
  • Capital ✦5,220
  • Energy ✦150
  • Surplus ✦36,338

Whole chain per tonne: 76.6 labour hours, 5,012 kWh.

Formula

A.C. = w0LhSf Labour ✦2,809 Shadow wage w0 ✦16 an hour Γ— Lh 75 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦963 Paper: 100 kg Γ— $575/t Γ— r 1.5 Γ— border 0.96 Γ— Ξ» 1.00 = ✦82.4 Plastics: 1.05 t Γ— $585/t Γ— r 1.5 Γ— border 0.96 Γ— Ξ» 1.00 = ✦881 + (D + Mo)Ξ±e Capital ✦5,220 Depreciation and maintenance ✦3,600 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦150 E 3,000 kWh per tonne Γ— pe ✦0.05 per kWh = ✦9,142

A.V. = rP*world Accounted value ✦45,480 per tonne World price $30,000 per tonne plus freight and insurance 1.07% = P* $30,330 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦45,480

Revenue = A.V. Γ— Q Accounted revenue ✦639 m p.a. Domestic: 14,050 t Γ— ✦45,480 = ✦639 m = ✦639 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦511 m p.a. Revenue ✦639 m βˆ’ cost ✦9,142 Γ— 14,050 t = ✦511 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦511 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Curacao 50% Oslola 50%

Inputs

Plastics ✦12.4 m Paper ✦1.16 m

Output

Final domestic use ✦639 m

Made from per tonne

Used in p.a.

  • Final domestic use 14,050 t ✦639 m 100%