MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Commercial Aircraft

πŸ“¦
Factbook F-243161
Read more: CM-800
Commercial Aircraft Tier 4 Vehicles
Production42.1 units p.a.
Exports14.1 units
Value per unit✦72 m
Revenue✦3.04 bn
Value added✦2.72 bn
Surplus✦1.86 bn
  • Per unit:
  • Labour ✦3.75 m (Sf 2.34)
  • Materials ✦7.3 m
  • Capital ✦13.1 m
  • Energy ✦150,000
  • Surplus ✦47.8 m

Whole chain per unit: 120,500 labour hours, 4,162,000 kWh.

Formula

A.C. = w0LhSf Labour ✦3.75 m Shadow wage w0 ✦16 an hour Γ— Lh 100,000 hours per unit Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦7.3 m Aluminium: 40 t Γ— $900/t Γ— r 1.5 Γ— border 0.97 Γ— Ξ» 1.00 = ✦52,280 Electronic Components: 1 t Γ— $31,000/t Γ— r 1.5 Γ— border 0.99 Γ— Ξ» 1.00 = ✦46,010 Nuclear Reactors: 1 unit Γ— $5,000,000/unit Γ— r 1.5 Γ— border 0.96 Γ— Ξ» 1.00 = ✦7.2 m Steel: 5 t Γ— $332/t Γ— r 1.5 Γ— border 0.93 Γ— Ξ» 1.00 = ✦2,315 + (D + Mo)Ξ±e Capital ✦13.1 m Depreciation and maintenance ✦9 m per unit Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦150,000 E 3,000,000 kWh per unit Γ— pe ✦0.05 per kWh = ✦24.2 m

A.V. = rP*world Accounted value ✦72 m per unit World price $50,000,000 per unit less freight and insurance 4% = P* $48,000,000 Γ— r 1.5 crowns per US dollar Export parity: the price at the Commonwealth border for a good it sells abroad. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦72 m

Revenue = A.V. Γ— Q Accounted revenue ✦3.04 bn p.a. Domestic: 28.1 units Γ— ✦72 m = ✦2.02 bn Exports: 14.1 units Γ— ✦72 m = ✦1.01 bn = ✦3.04 bn

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦1.86 bn p.a. Revenue ✦3.04 bn βˆ’ cost ✦24.2 m Γ— 42.1 units = ✦2.01 bn Export charges ✦152 m: 15% of export revenue (federal levy and permit fee) Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦1.86 bn

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Oslola 61.5% Ascension 7.69% Curacao 7.69% Kala 7.69% Tenerife 7.69% Karu 7.69%

Made by

Inputs

Nuclear Reactors ✦303 m Aluminium ✦2.2 m Electronic Components ✦1.94 m Steel ✦97,577

Output

Final domestic use ✦2.02 bn

Made from per unit

Used in p.a.

  • Final domestic use 28.1 units ✦2.02 bn 66.7%
  • Exports 14.1 units ✦1.01 bn 33.3%