MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Generators

πŸ“¦
Factbook F-243161
Read more: MMR-III, Magnetic Monopoles
Generators Tier 2 Machinery
Production56,200 units p.a.
Exports0 units
Value per unit✦11,700
Revenue✦658 m
Value added✦186 m
Surplus✦4.23 m
  • Per unit:
  • Labour ✦1,498 (Sf 2.34)
  • Materials ✦8,237
  • Capital ✦1,740
  • Energy ✦150
  • Surplus ✦80

Whole chain per unit: 43.2 labour hours, 7,649 kWh.

Formula

A.C. = w0LhSf Labour ✦1,498 Shadow wage w0 ✦16 an hour Γ— Lh 40 hours per unit Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦8,237 Copper: 1 t Γ— $4,500/t Γ— r 1.5 Γ— border 1.01 Γ— Ξ» 1.00 = ✦6,848 Steel: 3 t Γ— $332/t Γ— r 1.5 Γ— border 0.93 Γ— Ξ» 1.00 = ✦1,389 + (D + Mo)Ξ±e Capital ✦1,740 Depreciation and maintenance ✦1,200 per unit Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦150 E 3,000 kWh per unit Γ— pe ✦0.05 per kWh = ✦11,620

A.V. = rP*world Accounted value ✦11,700 per unit World price $7,500 per unit plus freight and insurance 4% = P* $7,800 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦11,700

Revenue = A.V. Γ— Q Accounted revenue ✦658 m p.a. Domestic: 56,200 units Γ— ✦11,700 = ✦658 m = ✦658 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦4.23 m p.a. Revenue ✦658 m βˆ’ cost ✦11,620 Γ— 56,200 units = ✦4.46 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦4.23 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Kairi 50% Oslola 50%

Made by

Inputs

Copper ✦385 m Steel ✦78.1 m

Output

Final domestic use ✦658 m

Made from per unit

Used in p.a.

  • Final domestic use 56,200 units ✦658 m 100%