MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Notebooks

πŸ“¦
Factbook F-243161
Notebooks Tier 4 Household
Production11,240 t p.a.
Exports0 mg
Value per tonne✦2,303
Revenue✦25.9 m
Value added✦15.9 m
Surplus✦9.82 m
  • Per tonne:
  • Labour ✦281 (Sf 2.34)
  • Materials ✦847
  • Capital ✦261
  • Energy ✦40
  • Surplus ✦874

Whole chain per tonne: 11.8 labour hours, 3,508 kWh.

Formula

A.C. = w0LhSf Labour ✦281 Shadow wage w0 ✦16 an hour Γ— Lh 7.5 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦847 Adhesives: 10 kg Γ— $1,500/t Γ— r 1.5 Γ— border 1.02 Γ— Ξ» 1.00 = ✦23 Paper: 1 t Γ— $575/t Γ— r 1.5 Γ— border 0.96 Γ— Ξ» 1.00 = ✦824 + (D + Mo)Ξ±e Capital ✦261 Depreciation and maintenance ✦180 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦40 E 800 kWh per tonne Γ— pe ✦0.05 per kWh = ✦1,429

A.V. = rP*world Accounted value ✦2,303 per tonne World price $1,500 per tonne plus freight and insurance 2.33% = P* $1,534 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦2,303

Revenue = A.V. Γ— Q Accounted revenue ✦25.9 m p.a. Domestic: 11,240 t Γ— ✦2,303 = ✦25.9 m = ✦25.9 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦9.82 m p.a. Revenue ✦25.9 m βˆ’ cost ✦1,429 Γ— 11,240 t = ✦9.82 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦9.82 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Kala 50% Oslola 50%

Inputs

Paper ✦9.26 m Adhesives ✦258,857

Output

Final domestic use ✦25.9 m

Made from per tonne

Used in p.a.

  • Final domestic use 11,240 t ✦25.9 m 100%