MillMint -millmint
NEW πŸ“—Story: Caffeine ❌

Adhesives

πŸ“¦
Factbook F-243161
Adhesives Tier 2 Chemicals
Production56,200 t p.a.
Exports0 mg
Value per tonne✦2,303
Revenue✦129 m
Value added✦106 m
Surplus✦82.9 m
  • Per tonne:
  • Labour ✦150 (Sf 2.34)
  • Materials ✦386
  • Capital ✦261
  • Energy ✦30
  • Surplus ✦1,476

Whole chain per tonne: 4.96 labour hours, 1,578 kWh.

Formula

A.C. = w0LhSf Labour ✦150 Shadow wage w0 ✦16 an hour Γ— Lh 4 hours per tonne Γ— skill factor Sf 2.34 Sf for industry: training ✦45,000 against ✦45,000, queue 20 hours against 48 + Ξ£ qiPirΞ»i Materials ✦386 Chemicals: 600 kg Γ— $405/t Γ— r 1.5 Γ— border 1.06 Γ— Ξ» 1.00 = ✦386 + (D + Mo)Ξ±e Capital ✦261 Depreciation and maintenance ✦180 per tonne Γ— financing 1.45 Γ— waste factor Ξ±e 1.00 Financing is interest at 6% on equipment's average value over a 15-year life. Ξ±e is 1.00 when maintenance hours and defects are on target. + Epe Energy ✦30 E 600 kWh per tonne Γ— pe ✦0.05 per kWh = ✦827

A.V. = rP*world Accounted value ✦2,303 per tonne World price $1,500 per tonne plus freight and insurance 2.33% = P* $1,534 Γ— r 1.5 crowns per US dollar Import parity: the price at the Commonwealth border for a good it could otherwise import. Observed abroad, not calculated: a wasteful producer raises only its own cost. = ✦2,303

Revenue = A.V. Γ— Q Accounted revenue ✦129 m p.a. Domestic: 56,200 t Γ— ✦2,303 = ✦129 m = ✦129 m

Surplus = (A.V. βˆ’ A.C.) Γ— Q βˆ’ levies Accounted surplus ✦82.9 m p.a. Revenue ✦129 m βˆ’ cost ✦827 Γ— 56,200 t = ✦82.9 m Distributed 40% to reinvestment, 20% to the municipal aggregate and 40% swept to the Treasury. = ✦82.9 m

Made here
Supplies or uses it
Inputs arriving
Output leaving

Made in

Curacao 50% Oslola 50%

Inputs

Chemicals ✦21.7 m

Output

Plywood ✦38.8 m Furniture ✦17.1 m Shoes ✦6.8 m Books ✦3.56 m Notebooks ✦258,857 Final domestic use ✦62.9 m

Made from per tonne

Used in p.a.

  • Adhesives56,200 t✦129 m100%
  • Final domestic use 27,310 t ✦62.9 m 48.6%